| JK Lakshmi Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 500380 |
NSE Symbol : JKLAKSHMI |
P/E(TTM) : 17.98 |
|
ISIN Demat : INE786A01032 |
Div & Yield% : 0.84 |
EPS(TTM) : 42.98 |
|
Book Value(₹) : 261.87 |
Market Cap(₹Cr) : 9,094.13 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 6,319.77 | 6,071.05 | 5,040.78 | 4,384.71 | 4,043.50 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 6,319.77 | 6,071.05 | 5,040.78 | 4,384.71 | 4,043.50 |
| Other Income | 64.01 | 62.23 | 67.25 | 74.47 | 50.08 |
| Stock Adjustments | 48.48 | 33.20 | 46.80 | -56.44 | 72.03 |
| Total Income | 6,432.26 | 6,166.48 | 5,154.83 | 4,402.74 | 4,165.61 |
| EXPENDITURE : | |||||
| Raw Materials | 1,815.94 | 1,614.94 | 1,285.09 | 1,027.45 | 923.36 |
| Power and Fuel Cost | 1,365.64 | 1,543.91 | 1,065.64 | 779.77 | 843.85 |
| Other Manufacturing Expenses | 1,661.28 | 1,606.97 | 1,397.39 | 1,183.72 | 1,123.93 |
| Selling and Administration Expenses | 287.78 | 284.11 | 209.61 | 218.99 | 239.26 |
| Miscellaneous Expenses | - | 0.92 | 25.53 | 32.53 | 31.02 |
| Employee Benefit Expenses | 373.86 | 349.13 | 326.44 | 326.98 | 311.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 927.76 | 766.50 | 845.13 | 833.30 | 692.23 |
| Interest | 87.23 | 91.50 | 96.31 | 142.52 | 164.42 |
| Gross Profit | 840.53 | 675.00 | 748.82 | 690.78 | 527.81 |
| Depreciation | 194.97 | 193.54 | 190.52 | 194.19 | 188.35 |
| Profit Before Tax | 645.56 | 481.46 | 558.30 | 496.59 | 339.46 |
| Current Tax | 226.69 | 148.43 | 173.29 | 90.41 | 63.13 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -5.45 | 2.26 | -41.21 | 42.36 | 41.10 |
| Reported Net Profit | 424.32 | 330.77 | 426.22 | 363.82 | 235.23 |
| Extraordinary Items | 4.46 | 11.22 | 1.98 | 3.12 | -0.37 |
| Adjusted Net Profit | 419.86 | 319.55 | 424.24 | 360.70 | 235.60 |
| Adjustment below Net Profit | - | - | - | - | -46.10 |
| Profit/Loss Balance carried down | 1,608.95 | 1,337.02 | 917.43 | 530.71 | 333.37 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 67.66 | 58.84 | 6.63 | -22.90 | -8.21 |
| P & L Balance carried down | 1,965.61 | 1,608.95 | 1,337.02 | 917.43 | 530.71 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 130.00 | 75.00 | 100.00 | 75.00 | 50.00 |
| Dividend Per Share(Rs) | 6.50 | 3.75 | 5.00 | 3.75 | 2.50 |
| Earnings Per Share-Unit Curr | 36.05 | 28.10 | 36.21 | 30.91 | 19.99 |
| Earnings Per Share(Adj)-Unit Curr | 36.05 | 28.10 | 36.21 | 30.91 | 19.99 |
| Book Value | 261.81 | 231.41 | 208.36 | 176.63 | 145.51 |
| Book Value(Adj)-Unit Curr | 261.81 | 231.41 | 208.36 | 176.63 | 145.51 |