| Siemens Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500550 |
NSE Symbol : SIEMENS |
P/E(TTM) : 91.76 |
|
ISIN Demat : INE003A01024 |
Div & Yield% : 0.17 |
EPS(TTM) : 74.84 |
|
Book Value(₹) : 428.14 |
Market Cap(₹Cr) : 244,549.73 |
Face Value(₹) : 2.00 |
| Particulars | Sep '23 | Sep '22 | Sep '21 | Sep '20 | Sep '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 17,965.10 | 14,831.50 | 12,522.40 | 9,869.40 | 13,000.50 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 17,965.10 | 14,831.50 | 12,522.40 | 9,869.40 | 13,000.50 |
| Other Income | 548.70 | 597.20 | 277.90 | 309.90 | 394.00 |
| Stock Adjustments | 296.40 | 172.20 | 313.10 | -105.40 | 49.80 |
| Total Income | 18,810.20 | 15,600.90 | 13,113.40 | 10,073.90 | 13,444.30 |
| EXPENDITURE : | |||||
| Raw Materials | 9,019.00 | 7,364.00 | 6,209.80 | 3,939.90 | 5,651.90 |
| Power and Fuel Cost | 45.10 | 39.40 | 35.20 | 38.00 | 51.70 |
| Other Manufacturing Expenses | 3,769.90 | 3,041.00 | 2,765.30 | 2,362.20 | 3,282.10 |
| Selling and Administration Expenses | 1,184.30 | 905.60 | 813.00 | 758.20 | 939.80 |
| Miscellaneous Expenses | 112.70 | 360.60 | 3.30 | 105.40 | 74.60 |
| Employee Benefit Expenses | 1,853.10 | 1,658.20 | 1,551.60 | 1,540.40 | 1,547.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,826.10 | 2,232.10 | 1,735.20 | 1,329.80 | 1,896.70 |
| Interest | 57.50 | 61.20 | 45.70 | 59.70 | 38.60 |
| Gross Profit | 2,768.60 | 2,170.90 | 1,689.50 | 1,270.10 | 1,858.10 |
| Depreciation | 223.50 | 209.60 | 225.00 | 250.40 | 198.00 |
| Profit Before Tax | 2,545.10 | 1,961.30 | 1,464.50 | 1,019.70 | 1,660.10 |
| Current Tax | 668.30 | 461.00 | 360.10 | 266.80 | 534.50 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -34.50 | -30.50 | 1.40 | -3.60 | 38.70 |
| Reported Net Profit | 1,911.30 | 1,530.80 | 1,103.00 | 756.50 | 1,086.90 |
| Extraordinary Items | 20.28 | 17.75 | 1.58 | 0.15 | 33.07 |
| Adjusted Net Profit | 1,891.02 | 1,513.05 | 1,101.42 | 756.35 | 1,053.83 |
| Adjustment below Net Profit | -111.80 | -2.20 | 27.50 | -27.80 | -49.90 |
| Profit/Loss Balance carried down | 8,148.90 | 6,905.20 | 6,024.00 | 5,595.80 | 4,866.50 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 356.10 | 284.90 | 249.30 | 300.50 | 300.50 |
| P & L Balance carried down | 9,592.30 | 8,148.90 | 6,905.20 | 6,024.00 | 5,603.00 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 500.00 | 500.00 | 400.00 | 350.00 | 350.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 8.00 | 7.00 | 7.00 |
| Earnings Per Share-Unit Curr | 53.69 | 43.00 | 30.98 | 21.25 | 30.53 |
| Earnings Per Share(Adj)-Unit Curr | 53.69 | 43.00 | 30.98 | 21.25 | 30.53 |
| Book Value | 365.86 | 325.73 | 290.55 | 266.12 | 254.03 |
| Book Value(Adj)-Unit Curr | 365.86 | 325.73 | 290.55 | 266.12 | 254.03 |