| Optiemus Infracom Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 530135 |
NSE Symbol : OPTIEMUS |
P/E(TTM) : 222.31 |
|
ISIN Demat : INE350C01017 |
Div & Yield% : - |
EPS(TTM) : 2.95 |
|
Book Value(₹) : 49.19 |
Market Cap(₹Cr) : 5,630.51 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 644.43 | 597.27 | 429.73 | 179.15 | 305.50 |
| Excise Duty | - | - | - | - | 3.78 |
| Net Sales | 644.43 | 597.27 | 429.73 | 179.15 | 301.72 |
| Other Income | 23.36 | 46.50 | 43.12 | 197.43 | 8.71 |
| Stock Adjustments | -0.06 | -2.45 | -2.85 | 2.05 | -31.64 |
| Total Income | 667.73 | 641.32 | 470.00 | 378.63 | 278.79 |
| EXPENDITURE : | |||||
| Raw Materials | 571.31 | 543.12 | 405.40 | 167.05 | 260.54 |
| Power and Fuel Cost | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 |
| Other Manufacturing Expenses | 0.22 | 0.35 | 1.26 | 1.15 | 5.50 |
| Selling and Administration Expenses | 8.97 | 7.64 | 8.34 | 14.66 | 11.45 |
| Miscellaneous Expenses | 46.47 | 42.61 | 21.86 | 89.50 | 57.59 |
| Employee Benefit Expenses | 4.66 | 3.89 | 3.75 | 3.98 | 6.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.05 | 43.66 | 29.32 | 102.24 | -63.27 |
| Interest | 0.26 | 0.98 | 3.50 | 5.54 | 5.53 |
| Gross Profit | 35.79 | 42.68 | 25.82 | 96.70 | -68.80 |
| Depreciation | 0.11 | 0.03 | 0.05 | 2.78 | 7.91 |
| Profit Before Tax | 35.68 | 42.65 | 25.77 | 93.92 | -76.71 |
| Current Tax | 8.43 | 0.30 | 7.38 | -10.15 | -2.01 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 2.22 | 7.55 | -0.14 | 13.25 | -6.04 |
| Reported Net Profit | 25.03 | 34.80 | 18.53 | 90.83 | -68.66 |
| Extraordinary Items | - | 0.01 | - | 50.44 | 0.06 |
| Adjusted Net Profit | 25.03 | 34.79 | 18.53 | 40.39 | -68.72 |
| Adjustment below Net Profit | -12.93 | -0.01 | 0.05 | -0.12 | 0.22 |
| Profit/Loss Balance carried down | 320.65 | 285.85 | 267.28 | 176.57 | 245.01 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 332.76 | 320.65 | 285.85 | 267.28 | 176.57 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 15.00 | - | - | - |
| Dividend Per Share(Rs) | - | 1.50 | - | - | - |
| Earnings Per Share-Unit Curr | 2.92 | 4.05 | 2.16 | 10.58 | -8.00 |
| Earnings Per Share(Adj)-Unit Curr | 2.92 | 4.05 | 2.16 | 10.58 | -8.00 |
| Book Value | 49.19 | 47.78 | 43.61 | 41.45 | 30.88 |
| Book Value(Adj)-Unit Curr | 49.19 | 47.78 | 43.61 | 41.45 | 30.88 |