| CCL Products (India) Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 519600 |
NSE Symbol : CCL |
P/E(TTM) : 109.24 |
|
ISIN Demat : INE421D01022 |
Div & Yield% : 0.59 |
EPS(TTM) : 6.93 |
|
Book Value(₹) : 83.45 |
Market Cap(₹Cr) : 10,108.73 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,456.17 | 1,356.13 | 922.94 | 795.07 | 822.65 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,456.17 | 1,356.13 | 922.94 | 795.07 | 822.65 |
| Other Income | 5.60 | 40.58 | 31.28 | 66.50 | 133.94 |
| Stock Adjustments | 35.28 | 0.63 | 54.89 | -13.19 | 29.27 |
| Total Income | 1,497.05 | 1,397.34 | 1,009.11 | 848.38 | 985.86 |
| EXPENDITURE : | |||||
| Raw Materials | 787.25 | 733.36 | 496.92 | 344.20 | 418.10 |
| Power and Fuel Cost | 105.55 | 98.03 | 62.32 | 42.91 | 54.28 |
| Other Manufacturing Expenses | 185.71 | 123.58 | 101.18 | 101.48 | 78.38 |
| Selling and Administration Expenses | 109.56 | 106.84 | 79.78 | 66.21 | 61.94 |
| Miscellaneous Expenses | -8.99 | -3.05 | -2.55 | 2.42 | -1.74 |
| Employee Benefit Expenses | 100.79 | 79.33 | 43.19 | 38.01 | 34.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 217.16 | 259.25 | 228.26 | 253.16 | 340.67 |
| Interest | 45.18 | 26.59 | 13.80 | 15.72 | 16.91 |
| Gross Profit | 171.98 | 232.66 | 214.46 | 237.44 | 323.76 |
| Depreciation | 51.81 | 36.39 | 30.77 | 27.02 | 25.43 |
| Profit Before Tax | 120.17 | 196.27 | 183.69 | 210.42 | 298.33 |
| Current Tax | 20.94 | 34.47 | 38.69 | 48.97 | 52.22 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 3.93 | -13.56 | 17.80 | 2.76 | 7.18 |
| Reported Net Profit | 95.31 | 175.36 | 127.20 | 158.69 | 238.93 |
| Extraordinary Items | - | - | - | - | -0.04 |
| Adjusted Net Profit | 95.31 | 175.36 | 127.20 | 158.69 | 238.97 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 755.04 | 646.19 | 619.92 | 487.83 | 338.70 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 66.51 | 66.51 | 66.51 | 26.61 | 89.79 |
| P & L Balance carried down | 783.83 | 755.04 | 680.60 | 619.92 | 487.83 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 225.00 | 275.00 | 250.00 | 200.00 | 250.00 |
| Dividend Per Share(Rs) | 4.50 | 5.50 | 5.00 | 4.00 | 5.00 |
| Earnings Per Share-Unit Curr | 7.16 | 13.18 | 9.56 | 11.93 | 17.96 |
| Earnings Per Share(Adj)-Unit Curr | 7.16 | 13.18 | 9.56 | 11.93 | 17.96 |
| Book Value | 83.75 | 81.09 | 74.67 | 69.79 | 59.57 |
| Book Value(Adj)-Unit Curr | 83.75 | 81.09 | 74.67 | 69.79 | 59.57 |