| Stylam Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 526951 |
NSE Symbol : STYLAMIND |
P/E(TTM) : 26.25 |
|
ISIN Demat : INE239C01020 |
Div & Yield% : 0.12 |
EPS(TTM) : 76.59 |
|
Book Value(₹) : 316.59 |
Market Cap(₹Cr) : 3,406.90 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 914.08 | 952.13 | 659.35 | 479.53 | 462.15 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 914.08 | 952.13 | 659.35 | 479.53 | 462.15 |
| Other Income | 5.67 | 1.40 | 7.97 | 1.10 | 0.97 |
| Stock Adjustments | -14.93 | 23.16 | 15.32 | 4.93 | -7.14 |
| Total Income | 904.82 | 976.69 | 682.64 | 485.56 | 455.98 |
| EXPENDITURE : | |||||
| Raw Materials | 459.20 | 554.16 | 390.83 | 251.48 | 241.92 |
| Power and Fuel Cost | 44.27 | 52.72 | 37.16 | 23.63 | 33.00 |
| Other Manufacturing Expenses | 43.56 | 38.94 | 27.20 | 28.16 | 24.11 |
| Selling and Administration Expenses | 87.17 | 100.35 | 57.39 | 41.33 | 35.25 |
| Miscellaneous Expenses | 6.53 | 5.55 | 3.71 | 2.58 | 18.78 |
| Employee Benefit Expenses | 75.06 | 68.75 | 54.78 | 38.25 | 37.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 189.03 | 156.21 | 111.56 | 100.14 | 65.39 |
| Interest | 2.50 | 8.19 | 7.83 | 6.02 | 10.90 |
| Gross Profit | 186.53 | 148.02 | 103.73 | 94.12 | 54.49 |
| Depreciation | 22.26 | 19.99 | 23.26 | 23.15 | 20.98 |
| Profit Before Tax | 164.27 | 128.03 | 80.47 | 70.97 | 33.51 |
| Current Tax | 43.39 | 32.92 | 20.81 | 16.97 | 14.61 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -7.52 | -0.84 | -1.35 | -1.30 | -0.01 |
| Reported Net Profit | 128.40 | 95.95 | 61.01 | 55.30 | 18.91 |
| Extraordinary Items | 0.02 | 0.03 | -0.04 | 0.06 | -9.35 |
| Adjusted Net Profit | 128.38 | 95.92 | 61.05 | 55.24 | 28.26 |
| Adjustment below Net Profit | 0.01 | - | 0.10 | 0.16 | -0.05 |
| Profit/Loss Balance carried down | 346.63 | 250.66 | 193.78 | 138.32 | 119.38 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4.24 | -0.02 | 4.24 | - | - |
| P & L Balance carried down | 470.79 | 346.63 | 250.66 | 193.78 | 138.24 |
| Dividend | 4.24 | -0.02 | 4.24 | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | - | 50.00 | - | - |
| Dividend Per Share(Rs) | 2.50 | - | 2.50 | - | - |
| Earnings Per Share-Unit Curr | 75.76 | 56.61 | 36.00 | 65.26 | 22.31 |
| Earnings Per Share(Adj)-Unit Curr | 75.76 | 56.61 | 36.00 | 32.63 | 11.16 |
| Book Value | 316.59 | 243.33 | 186.70 | 306.45 | 241.05 |
| Book Value(Adj)-Unit Curr | 316.59 | 243.33 | 186.70 | 153.23 | 120.53 |