| Semac Consultants Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 505368 |
NSE Symbol : SEMAC |
P/E(TTM) : - |
|
ISIN Demat : INE617A01013 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 205.08 |
Market Cap(₹Cr) : 126.87 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 105.60 | 301.74 | 57.05 | 84.74 | 75.04 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 105.60 | 301.74 | 57.05 | 84.74 | 75.04 |
| Other Income | 4.92 | 4.34 | 4.37 | 1.53 | 2.49 |
| Stock Adjustments | - | - | - | 19.53 | 5.59 |
| Total Income | 110.52 | 306.08 | 61.42 | 105.80 | 83.12 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | 58.81 | 42.00 |
| Power and Fuel Cost | 0.16 | 0.16 | 0.14 | 0.35 | 0.37 |
| Other Manufacturing Expenses | 117.68 | 245.48 | 30.18 | 2.39 | 1.48 |
| Selling and Administration Expenses | 8.62 | 7.60 | 6.41 | 10.68 | 9.27 |
| Miscellaneous Expenses | 0.53 | 2.45 | 6.57 | 1.55 | 0.69 |
| Employee Benefit Expenses | 14.62 | 22.88 | 15.30 | 11.65 | 10.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -31.10 | 27.50 | 2.82 | 20.36 | 19.16 |
| Interest | 1.83 | 1.25 | 0.94 | 3.08 | 1.20 |
| Gross Profit | -32.93 | 26.25 | 1.88 | 17.28 | 17.96 |
| Depreciation | 1.71 | 1.87 | 1.23 | 0.85 | 0.65 |
| Profit Before Tax | -34.64 | 24.38 | 0.65 | 16.43 | 17.31 |
| Current Tax | -0.52 | 5.24 | - | 5.56 | 4.79 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.97 | 2.47 | -0.98 | -0.79 | 0.32 |
| Reported Net Profit | -33.16 | 16.67 | 1.64 | 11.67 | 12.20 |
| Extraordinary Items | 0.42 | 0.87 | 0.42 | 0.14 | 1.35 |
| Adjusted Net Profit | -33.58 | 15.80 | 1.22 | 11.53 | 10.85 |
| Adjustment below Net Profit | - | -0.68 | -0.05 | - | - |
| Profit/Loss Balance carried down | 47.39 | 31.41 | 29.83 | 121.87 | 109.67 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1.33 | - | - | - | - |
| P & L Balance carried down | 12.91 | 47.39 | 31.41 | 133.54 | 121.87 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 50.00 | - | - | - |
| Dividend Per Share(Rs) | - | 5.00 | - | - | - |
| Earnings Per Share-Unit Curr | -108.11 | 54.35 | 5.34 | 38.04 | 39.78 |
| Earnings Per Share(Adj)-Unit Curr | -73.58 | 36.99 | 3.63 | 25.89 | 27.07 |
| Book Value | 228.07 | 340.72 | 286.75 | 595.68 | 557.70 |
| Book Value(Adj)-Unit Curr | 155.23 | 231.90 | 195.17 | 405.43 | 379.58 |