| Raymond Ltd | Industry : (Air Transport Service) | |
|---|---|---|
|
BSE Code : 500330 |
NSE Symbol : RAYMOND |
P/E(TTM) : 74.55 |
|
ISIN Demat : INE301A01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.10 |
|
Book Value(₹) : 295.70 |
Market Cap(₹Cr) : 3,027.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.09 | 8.21 | 5,779.56 | 4,260.66 | 2,176.05 |
| Other Income | 9,176.68 | 661.04 | 144.70 | 355.53 | 205.04 |
| Stock Adjustments | 0.00 | 0.00 | 411.30 | 212.89 | -511.06 |
| Total Income | 9,182.77 | 669.25 | 6,335.56 | 4,829.08 | 1,870.03 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 2,398.44 | 1,696.90 | 641.37 |
| Power and Fuel Cost | 4.28 | 2.43 | 152.77 | 118.17 | 68.03 |
| Other Manufacturing Expenses | 11.47 | 14.42 | 1,262.15 | 1,018.23 | 290.17 |
| Selling and Administration Expenses | 27.27 | 21.79 | 686.05 | 494.93 | 340.70 |
| Miscellaneous Expenses | 41.36 | 32.47 | 317.03 | 831.52 | 117.27 |
| Employee Benefit Expenses | 25.86 | 23.50 | 570.69 | 515.22 | 375.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9,072.53 | 574.64 | 948.42 | -90.26 | 37.02 |
| Interest | 0.11 | 0.61 | 228.41 | 194.82 | 238.50 |
| Gross Profit | 9,072.42 | 574.03 | 720.01 | -285.08 | -201.48 |
| Depreciation | 30.31 | 36.63 | 159.12 | 404.09 | 229.31 |
| Profit Before Tax | 9,042.11 | 537.40 | 560.89 | -689.17 | -430.79 |
| Current Tax | 20.28 | 9.40 | -27.43 | 10.08 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.53 | 1.33 | 177.87 | -58.96 | -154.26 |
| Reported Net Profit | 9,028.36 | 526.67 | 410.46 | -395.92 | -276.53 |
| Extraordinary Items | -5.43 | 6.29 | -68.79 | -853.76 | -14.64 |
| Adjusted Net Profit | 9,033.79 | 520.38 | 479.25 | 457.84 | -261.89 |
| Adjustment below Net Profit | -8,507.50 | 2.54 | -1.24 | -7.09 | -21.57 |
| Profit/Loss Balance carried down | 374.41 | -134.83 | -524.07 | -121.06 | 177.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 66.55 | 19.97 | 19.97 | 0.00 | 0.00 |
| P & L Balance carried down | 828.72 | 374.41 | -134.83 | -524.07 | -121.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 100.00 | 30.00 | 30.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 10.00 | 3.00 | 3.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1,356.63 | 79.14 | 61.65 | -59.47 | -41.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 499.27 | 423.46 | 338.35 | 272.23 | 298.01 |
| Book Value(Adj)-Unit Curr | 167.55 | 85.82 | 68.57 | 55.17 | 60.39 |