| KEI Industries Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 517569 |
NSE Symbol : KEI |
P/E(TTM) : 64.97 |
|
ISIN Demat : INE878B01027 |
Div & Yield% : 0.08 |
EPS(TTM) : 67.59 |
|
Book Value(₹) : 348.87 |
Market Cap(₹Cr) : 39,626.82 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 8,104.08 | 6,908.17 | 5,726.99 | 4,181.49 | 4,884.27 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 8,104.08 | 6,908.17 | 5,726.99 | 4,181.49 | 4,884.27 |
| Other Income | 49.02 | 31.78 | 14.89 | 20.06 | 16.47 |
| Stock Adjustments | 88.03 | -7.51 | 325.87 | -113.12 | 136.24 |
| Total Income | 8,241.13 | 6,932.44 | 6,067.75 | 4,088.43 | 5,036.98 |
| EXPENDITURE : | |||||
| Raw Materials | 5,929.13 | 5,056.14 | 4,408.78 | 2,614.68 | 3,191.51 |
| Power and Fuel Cost | 87.93 | 74.67 | 61.95 | 51.43 | 63.20 |
| Other Manufacturing Expenses | 693.51 | 518.97 | 500.49 | 529.71 | 721.27 |
| Selling and Administration Expenses | 303.28 | 252.81 | 233.81 | 179.61 | 240.70 |
| Miscellaneous Expenses | 73.58 | 64.04 | 58.50 | 52.53 | 80.21 |
| Employee Benefit Expenses | 267.15 | 231.99 | 200.64 | 184.94 | 227.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 886.55 | 733.84 | 603.58 | 475.53 | 512.51 |
| Interest | 43.91 | 34.71 | 40.39 | 57.31 | 129.15 |
| Gross Profit | 842.64 | 699.13 | 563.19 | 418.22 | 383.36 |
| Depreciation | 61.36 | 57.08 | 55.45 | 57.81 | 56.69 |
| Profit Before Tax | 781.28 | 642.05 | 507.74 | 360.41 | 326.67 |
| Current Tax | 199.30 | 166.79 | 131.31 | 94.09 | 85.20 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.94 | -2.13 | 0.21 | -3.23 | -13.64 |
| Reported Net Profit | 581.05 | 477.38 | 376.22 | 269.55 | 255.10 |
| Extraordinary Items | 0.07 | 0.03 | 0.02 | -0.07 | -0.07 |
| Adjusted Net Profit | 580.98 | 477.35 | 376.20 | 269.62 | 255.17 |
| Adjustment below Net Profit | -2.19 | -0.22 | 0.60 | -2.47 | 7.03 |
| Profit/Loss Balance carried down | 1,948.42 | 1,498.31 | 1,144.02 | 894.91 | 668.57 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 31.59 | 27.06 | 22.53 | 17.97 | 22.90 |
| P & L Balance carried down | 2,495.69 | 1,948.42 | 1,498.31 | 1,144.02 | 907.81 |
| Dividend | 31.59 | 27.06 | 22.53 | 17.97 | 13.43 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 175.00 | 150.00 | 125.00 | 100.00 | 75.00 |
| Dividend Per Share(Rs) | 3.50 | 3.00 | 2.50 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 64.39 | 52.93 | 41.75 | 30.00 | 28.50 |
| Earnings Per Share(Adj)-Unit Curr | 64.39 | 52.93 | 41.75 | 30.00 | 28.50 |
| Book Value | 348.88 | 287.06 | 236.98 | 197.38 | 168.34 |
| Book Value(Adj)-Unit Curr | 348.88 | 287.06 | 236.98 | 197.38 | 168.34 |