| Stove Kraft Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543260 |
NSE Symbol : STOVEKRAFT |
P/E(TTM) : 90.35 |
|
ISIN Demat : INE00IN01015 |
Div & Yield% : 0.27 |
EPS(TTM) : 10.33 |
|
Book Value(₹) : 132.88 |
Market Cap(₹Cr) : 3,084.89 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,364.33 | 1,283.85 | 1,136.36 | 858.96 | 669.86 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,364.33 | 1,283.85 | 1,136.36 | 858.96 | 669.86 |
| Other Income | 0.06 | -3.51 | -1.57 | 0.50 | 2.13 |
| Stock Adjustments | 54.35 | -3.52 | 40.10 | 9.37 | 10.13 |
| Total Income | 1,418.74 | 1,276.82 | 1,174.89 | 868.83 | 682.12 |
| EXPENDITURE : | |||||
| Raw Materials | 914.72 | 859.90 | 813.52 | 567.61 | 452.00 |
| Power and Fuel Cost | 16.84 | 13.72 | 12.69 | 8.98 | 6.99 |
| Other Manufacturing Expenses | 41.02 | 29.42 | 31.21 | 21.66 | 11.72 |
| Selling and Administration Expenses | 145.52 | 126.01 | 94.89 | 69.77 | 83.55 |
| Miscellaneous Expenses | 12.91 | 7.73 | 16.22 | 5.54 | 9.96 |
| Employee Benefit Expenses | 166.56 | 142.94 | 112.38 | 80.62 | 82.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 121.19 | 97.10 | 93.99 | 114.66 | 35.89 |
| Interest | 26.35 | 18.13 | 11.73 | 19.24 | 20.90 |
| Gross Profit | 94.84 | 78.97 | 82.26 | 95.42 | 14.99 |
| Depreciation | 49.28 | 31.69 | 19.72 | 14.24 | 12.14 |
| Profit Before Tax | 45.56 | 47.28 | 62.54 | 81.18 | 2.85 |
| Current Tax | 12.53 | 9.93 | 9.50 | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.12 | 1.58 | -3.18 | - | - |
| Reported Net Profit | 34.14 | 35.77 | 56.22 | 81.18 | 2.84 |
| Extraordinary Items | -0.93 | 0.11 | -1.41 | 0.05 | -0.29 |
| Adjusted Net Profit | 35.07 | 35.66 | 57.63 | 81.13 | 3.13 |
| Adjustment below Net Profit | 0.10 | 0.69 | -0.17 | 2.33 | -1.60 |
| Profit/Loss Balance carried down | -17.67 | -54.13 | -110.18 | -193.69 | -194.93 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 16.56 | -17.67 | -54.13 | -110.18 | -193.69 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 25.00 | - | - | - | - |
| Dividend Per Share(Rs) | 2.50 | - | - | - | - |
| Earnings Per Share-Unit Curr | 10.33 | 10.83 | 17.10 | 24.91 | 1.15 |
| Earnings Per Share(Adj)-Unit Curr | 10.33 | 10.83 | 17.10 | 24.91 | - |
| Book Value | 132.88 | 122.13 | 110.75 | 92.88 | -23.74 |
| Book Value(Adj)-Unit Curr | 132.88 | 122.13 | 110.75 | 92.88 | - |