| Dodla Dairy Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 543306 |
NSE Symbol : DODLA |
P/E(TTM) : 40.25 |
|
ISIN Demat : INE021O01019 |
Div & Yield% : - |
EPS(TTM) : 30.01 |
|
Book Value(₹) : 171.95 |
Market Cap(₹Cr) : 7,287.60 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,906.90 | 2,584.12 | 2,096.48 | 1,836.90 | 1,987.62 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,906.90 | 2,584.12 | 2,096.48 | 1,836.90 | 1,987.62 |
| Other Income | 25.34 | 23.92 | 32.53 | 7.79 | 12.36 |
| Stock Adjustments | 298.96 | -23.02 | 0.84 | 14.83 | -57.43 |
| Total Income | 3,231.20 | 2,585.02 | 2,129.85 | 1,859.52 | 1,942.55 |
| EXPENDITURE : | |||||
| Raw Materials | 2,462.59 | 1,979.25 | 1,538.09 | 1,312.39 | 1,502.87 |
| Power and Fuel Cost | 58.04 | 45.15 | 38.39 | 34.10 | 34.65 |
| Other Manufacturing Expenses | 32.29 | 33.78 | 28.56 | 22.73 | 62.31 |
| Selling and Administration Expenses | 273.82 | 235.81 | 206.06 | 177.70 | 134.95 |
| Miscellaneous Expenses | 9.73 | 7.91 | 5.60 | 5.42 | 12.36 |
| Employee Benefit Expenses | 123.05 | 108.64 | 93.63 | 81.65 | 84.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 271.69 | 174.50 | 219.53 | 225.54 | 111.04 |
| Interest | 1.58 | 1.95 | 7.33 | 12.71 | 16.84 |
| Gross Profit | 270.11 | 172.55 | 212.20 | 212.83 | 94.20 |
| Depreciation | 64.28 | 57.62 | 48.86 | 47.35 | 46.34 |
| Profit Before Tax | 205.83 | 114.93 | 163.34 | 165.48 | 47.86 |
| Current Tax | 53.24 | 29.64 | 38.58 | 50.30 | 11.95 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.28 | -9.70 | -11.86 | 6.78 | 7.45 |
| Reported Net Profit | 153.88 | 94.99 | 136.62 | 108.39 | 28.47 |
| Extraordinary Items | 3.74 | 2.59 | 1.50 | -0.25 | 1.13 |
| Adjusted Net Profit | 150.14 | 92.40 | 135.12 | 108.64 | 27.34 |
| Adjustment below Net Profit | -0.51 | 0.76 | -0.37 | 0.34 | -29.19 |
| Profit/Loss Balance carried down | 621.35 | 525.61 | 384.28 | 279.01 | 281.01 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | -5.08 | 3.46 | 1.29 |
| P & L Balance carried down | 774.73 | 621.35 | 525.61 | 384.28 | 279.01 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | 52.00 |
| Dividend Per Share(Rs) | - | - | - | - | 5.20 |
| Earnings Per Share-Unit Curr | 25.87 | 15.97 | 22.96 | 18.58 | 5.11 |
| Earnings Per Share(Adj)-Unit Curr | 25.87 | 15.97 | 22.96 | - | - |
| Book Value | 174.22 | 148.44 | 132.35 | 103.60 | 71.31 |
| Book Value(Adj)-Unit Curr | 174.22 | 148.44 | 132.35 | - | - |