| Jupiter Wagons Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 533272 |
NSE Symbol : JWL |
P/E(TTM) : 53.10 |
|
ISIN Demat : INE209L01016 |
Div & Yield% : 0.13 |
EPS(TTM) : 8.61 |
|
Book Value(₹) : 60.27 |
Market Cap(₹Cr) : 19,408.05 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3,641.25 | 2,068.25 | 1,178.35 | 995.75 | 125.74 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 3,641.25 | 2,068.25 | 1,178.35 | 995.75 | 125.74 |
| Other Income | 20.99 | 5.09 | 3.39 | 1.83 | 9.84 |
| Stock Adjustments | 14.61 | 5.61 | 20.04 | -1.99 | 20.90 |
| Total Income | 3,676.85 | 2,078.95 | 1,201.78 | 995.59 | 156.48 |
| EXPENDITURE : | |||||
| Raw Materials | 2,842.99 | 1,580.08 | 916.89 | 739.63 | 120.72 |
| Power and Fuel Cost | 47.76 | 33.51 | 25.18 | 23.70 | 2.21 |
| Other Manufacturing Expenses | 162.87 | 119.76 | 77.70 | 68.08 | 7.21 |
| Selling and Administration Expenses | 48.13 | 33.81 | 27.44 | 25.57 | 4.11 |
| Miscellaneous Expenses | 12.30 | 11.59 | 3.25 | 4.24 | 1.28 |
| Employee Benefit Expenses | 50.79 | 41.17 | 33.80 | 26.20 | 9.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 512.02 | 259.02 | 117.54 | 108.16 | 11.93 |
| Interest | 40.81 | 28.89 | 18.17 | 21.12 | 6.17 |
| Gross Profit | 471.21 | 230.13 | 99.37 | 87.04 | 5.76 |
| Depreciation | 27.53 | 24.94 | 23.35 | 21.14 | 8.32 |
| Profit Before Tax | 443.68 | 205.19 | 76.02 | 65.90 | -2.56 |
| Current Tax | 109.52 | 22.66 | - | 0.27 | -2.42 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 1.37 | 57.16 | 25.99 | 12.13 | - |
| Reported Net Profit | 332.80 | 125.38 | 50.03 | 53.50 | -0.14 |
| Extraordinary Items | 0.30 | 0.26 | 0.11 | - | 6.56 |
| Adjusted Net Profit | 332.50 | 125.12 | 49.92 | 53.50 | -6.70 |
| Adjustment below Net Profit | 0.59 | -0.10 | 0.02 | -0.47 | -0.27 |
| Profit/Loss Balance carried down | 403.40 | 278.12 | 228.08 | 175.04 | -171.02 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 32.34 | - | - | - | - |
| P & L Balance carried down | 704.44 | 403.40 | 278.12 | 228.08 | -171.43 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 6.00 | 5.00 | - | - | - |
| Dividend Per Share(Rs) | 0.60 | 0.50 | - | - | - |
| Earnings Per Share-Unit Curr | 8.07 | 3.24 | 1.29 | 1.38 | -0.02 |
| Earnings Per Share(Adj)-Unit Curr | 8.07 | 3.24 | 1.29 | 1.38 | -0.02 |
| Book Value | 39.34 | 20.87 | 17.64 | 16.34 | 10.67 |
| Book Value(Adj)-Unit Curr | 39.34 | 20.87 | 17.64 | 16.34 | 10.67 |