Jupiter Wagons Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
---|---|---|
BSE Code : 533272 |
NSE Symbol : JWL |
P/E(TTM) : 62.60 |
ISIN Demat : INE209L01016 |
Div & Yield% : 0.11 |
EPS(TTM) : 8.61 |
Book Value(₹) : 60.27 |
Market Cap(₹Cr) : 22,880.44 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 412.29 | 387.45 | 387.45 | 387.45 | 97.84 |
Reserves | 1,209.68 | 421.15 | 295.87 | 245.83 | 5.96 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 1,621.97 | 808.60 | 683.32 | 633.28 | 103.80 |
Secured Loans | 204.93 | 145.63 | 136.07 | 128.50 | 36.55 |
Unsecured Loans | 133.14 | 142.45 | 3.14 | 9.18 | 5.29 |
Total Debt | 338.07 | 288.08 | 139.21 | 137.68 | 41.84 |
Other Liabilities | 3.54 | 4.44 | 3.01 | 2.97 | 1.30 |
Total Liabilities | 1,963.58 | 1,101.12 | 825.54 | 773.93 | 146.94 |
APPLICATION OF FUNDS : | |||||
Gross Block | 659.03 | 576.99 | 517.45 | 484.87 | 146.36 |
Less: Accumulated Depreciation | 141.52 | 114.39 | 91.71 | 68.63 | 35.31 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 517.51 | 462.60 | 425.74 | 416.24 | 111.05 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 29.47 | 26.34 | 22.20 | 20.72 | 5.75 |
Investments | 452.25 | 16.45 | 10.04 | 3.89 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 906.75 | 491.23 | 319.43 | 244.30 | 47.57 |
Sundry Debtors | 469.09 | 213.27 | 70.97 | 72.12 | 11.11 |
Cash and Bank Balance | 180.18 | 166.07 | 68.88 | 71.36 | 4.50 |
Loans and Advances | 201.79 | 218.44 | 109.79 | 98.63 | 17.26 |
Total Current Assets | 1,757.80 | 1,089.02 | 569.08 | 486.41 | 80.44 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 777.67 | 486.01 | 238.89 | 208.74 | 51.44 |
Provisions | 22.85 | 21.61 | 8.38 | 8.57 | 1.52 |
Total CL & Provisions | 800.52 | 507.62 | 247.27 | 217.31 | 52.96 |
Net Current Assets | 957.28 | 581.39 | 321.81 | 269.10 | 27.48 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 7.73 | 5.62 | 64.72 | 88.08 | 0.00 |
Deferred Tax Liability | 39.32 | 35.65 | 37.62 | 34.98 | 0.00 |
Net Deferred Tax | -31.59 | -30.03 | 27.10 | 53.10 | 0.00 |
Other Assets | 38.66 | 44.38 | 18.65 | 10.87 | 2.65 |
Total Assets | 1,963.58 | 1,101.12 | 825.54 | 773.92 | 146.93 |
Contingent Liabilities | 45.93 | 46.30 | 47.58 | 42.50 | 42.40 |