| Adani Total Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 542066 |
NSE Symbol : ATGL |
P/E(TTM) : 124.98 |
|
ISIN Demat : INE399L01023 |
Div & Yield% : 0.03 |
EPS(TTM) : 6.21 |
|
Book Value(₹) : 32.40 |
Market Cap(₹Cr) : 85,361.76 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4,813.48 | 4,683.23 | 3,206.36 | 1,784.47 | 1,990.90 |
| Excise Duty | 341.75 | 305.20 | 168.55 | 88.87 | 116.35 |
| Net Sales | 4,471.73 | 4,378.03 | 3,037.81 | 1,695.60 | 1,874.55 |
| Other Income | 46.62 | 37.12 | 41.50 | 44.36 | 44.39 |
| Stock Adjustments | -0.09 | -3.05 | 8.87 | 1.08 | -0.34 |
| Total Income | 4,518.26 | 4,412.10 | 3,088.18 | 1,741.04 | 1,918.60 |
| EXPENDITURE : | |||||
| Raw Materials | 2,845.89 | 3,083.28 | 1,938.53 | 770.70 | 1,059.63 |
| Power and Fuel Cost | 91.47 | 83.29 | 54.24 | 27.10 | 35.39 |
| Other Manufacturing Expenses | 135.55 | 105.57 | 79.26 | 53.51 | 40.53 |
| Selling and Administration Expenses | 184.86 | 139.12 | 134.53 | 81.30 | 90.75 |
| Miscellaneous Expenses | 43.68 | 37.97 | 12.39 | 22.70 | 5.69 |
| Employee Benefit Expenses | 66.45 | 55.49 | 54.73 | 51.52 | 47.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,150.36 | 907.38 | 814.50 | 734.21 | 639.15 |
| Interest | 111.35 | 78.55 | 52.73 | 40.48 | 41.05 |
| Gross Profit | 1,039.01 | 828.83 | 761.77 | 693.73 | 598.10 |
| Depreciation | 157.10 | 112.96 | 82.73 | 62.52 | 50.70 |
| Profit Before Tax | 881.91 | 715.87 | 679.04 | 631.21 | 547.40 |
| Current Tax | 179.89 | 148.65 | 148.19 | 139.09 | 122.54 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 48.92 | 37.40 | 26.19 | 20.17 | -11.38 |
| Reported Net Profit | 653.10 | 529.82 | 504.66 | 471.95 | 436.24 |
| Extraordinary Items | 0.36 | 0.42 | 0.19 | -10.38 | 5.09 |
| Adjusted Net Profit | 652.74 | 529.40 | 504.47 | 482.33 | 431.15 |
| Adjustment below Net Profit | -0.99 | -1.14 | 0.41 | 0.15 | -12.41 |
| Profit/Loss Balance carried down | 2,674.98 | 2,173.80 | 1,696.23 | 1,224.13 | 855.29 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 27.50 | 27.50 | 27.50 | - | 54.99 |
| P & L Balance carried down | 3,299.59 | 2,674.98 | 2,173.80 | 1,696.23 | 1,224.13 |
| Dividend | - | - | 27.50 | - | 54.99 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Earnings Per Share-Unit Curr | 5.94 | 4.82 | 4.59 | 4.29 | 3.97 |
| Earnings Per Share(Adj)-Unit Curr | 5.94 | 4.82 | 4.59 | 4.29 | 3.97 |
| Book Value | 32.40 | 26.71 | 22.09 | 17.75 | 13.46 |
| Book Value(Adj)-Unit Curr | 32.40 | 26.71 | 22.09 | 17.75 | 13.46 |