| Avanti Feeds Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 512573 |
NSE Symbol : AVANTIFEED |
P/E(TTM) : 27.88 |
|
ISIN Demat : INE871C01038 |
Div & Yield% : 0.93 |
EPS(TTM) : 24.15 |
|
Book Value(₹) : 145.71 |
Market Cap(₹Cr) : 9,172.74 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4,290.28 | 4,041.36 | 4,047.55 | 3,242.51 | 3,162.57 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 4,290.28 | 4,041.36 | 4,047.55 | 3,242.51 | 3,162.57 |
| Other Income | 105.38 | 62.75 | 60.46 | 64.37 | 60.62 |
| Stock Adjustments | 46.54 | 33.18 | -20.82 | -5.12 | 15.86 |
| Total Income | 4,442.20 | 4,137.29 | 4,087.19 | 3,301.76 | 3,239.05 |
| EXPENDITURE : | |||||
| Raw Materials | 3,655.78 | 3,477.86 | 3,547.01 | 2,616.30 | 2,603.84 |
| Power and Fuel Cost | 65.66 | 65.62 | 53.27 | 43.40 | 40.77 |
| Other Manufacturing Expenses | 56.99 | 63.87 | 46.78 | 37.80 | 38.10 |
| Selling and Administration Expenses | 54.94 | 55.53 | 42.30 | 60.73 | 44.35 |
| Miscellaneous Expenses | 13.53 | 12.32 | 11.46 | 13.00 | 19.43 |
| Employee Benefit Expenses | 154.78 | 130.73 | 99.08 | 103.59 | 93.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 440.51 | 331.35 | 287.28 | 426.95 | 399.16 |
| Interest | 1.13 | 1.52 | 1.90 | 1.43 | 1.80 |
| Gross Profit | 439.38 | 329.83 | 285.38 | 425.52 | 397.36 |
| Depreciation | 32.38 | 23.02 | 21.10 | 21.33 | 20.99 |
| Profit Before Tax | 407.00 | 306.81 | 264.28 | 404.19 | 376.37 |
| Current Tax | 97.60 | 72.66 | 64.99 | 100.52 | 93.21 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 1.35 | 1.30 | 0.03 | -1.70 | -2.82 |
| Reported Net Profit | 308.06 | 232.84 | 199.26 | 305.37 | 285.98 |
| Extraordinary Items | 22.72 | 19.57 | 27.41 | 37.48 | 6.92 |
| Adjusted Net Profit | 285.34 | 213.27 | 171.85 | 267.89 | 279.06 |
| Adjustment below Net Profit | -1.15 | -0.27 | -1.29 | -0.31 | -0.87 |
| Profit/Loss Balance carried down | 1,499.22 | 1,376.80 | 1,288.98 | 1,010.28 | 898.00 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 110.15 | 110.15 | 110.15 | 26.36 | 172.83 |
| P & L Balance carried down | 1,695.97 | 1,499.22 | 1,376.80 | 1,288.98 | 1,010.28 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 625.00 | 625.00 | 625.00 | 625.00 | 510.00 |
| Dividend Per Share(Rs) | 6.25 | 6.25 | 6.25 | 6.25 | 5.10 |
| Earnings Per Share-Unit Curr | 22.61 | 17.09 | 14.62 | 22.41 | 20.99 |
| Earnings Per Share(Adj)-Unit Curr | 22.61 | 17.09 | 14.62 | 22.41 | 20.99 |
| Book Value | 145.71 | 129.43 | 118.61 | 110.33 | 88.04 |
| Book Value(Adj)-Unit Curr | 145.71 | 129.43 | 118.61 | 110.33 | 88.04 |