| Milkfood Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 507621 |
NSE Symbol : - |
P/E(TTM) : 43.17 |
|
ISIN Demat : INE588G01021 |
Div & Yield% : 0.45 |
EPS(TTM) : 2.68 |
|
Book Value(₹) : 71.79 |
Market Cap(₹Cr) : 282.06 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 436.93 | 467.40 | 316.20 | 367.91 | 551.41 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 436.93 | 467.40 | 316.20 | 367.91 | 551.41 |
| Other Income | 9.39 | 3.83 | 3.15 | 0.39 | 0.61 |
| Stock Adjustments | -30.90 | 43.74 | -14.44 | -24.68 | -7.45 |
| Total Income | 415.42 | 514.97 | 304.91 | 343.62 | 544.57 |
| EXPENDITURE : | |||||
| Raw Materials | 318.02 | 416.27 | 235.75 | 274.57 | 460.34 |
| Power and Fuel Cost | 11.74 | 13.94 | 6.95 | 5.33 | 9.44 |
| Other Manufacturing Expenses | 14.01 | 16.59 | 11.27 | 11.29 | 14.91 |
| Selling and Administration Expenses | 10.74 | 11.59 | 9.55 | 8.52 | 10.76 |
| Miscellaneous Expenses | 6.23 | 3.69 | 2.49 | 2.38 | 2.99 |
| Employee Benefit Expenses | 25.61 | 25.26 | 22.73 | 21.31 | 20.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.07 | 27.63 | 16.17 | 20.22 | 25.28 |
| Interest | 13.53 | 9.78 | 7.32 | 8.21 | 8.40 |
| Gross Profit | 15.54 | 17.85 | 8.85 | 12.01 | 16.88 |
| Depreciation | 6.72 | 6.36 | 6.54 | 8.75 | 8.11 |
| Profit Before Tax | 8.82 | 11.49 | 2.31 | 3.26 | 8.77 |
| Current Tax | -0.50 | 2.75 | 0.03 | 0.10 | -2.95 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 2.20 | -1.01 | -1.21 | 0.72 | 3.33 |
| Reported Net Profit | 7.12 | 9.75 | 3.49 | 2.44 | 8.39 |
| Extraordinary Items | 1.02 | 0.28 | 0.02 | 0.01 | 0.05 |
| Adjusted Net Profit | 6.10 | 9.47 | 3.47 | 2.43 | 8.34 |
| Adjustment below Net Profit | -0.17 | -0.67 | 0.15 | -0.09 | 0.01 |
| Profit/Loss Balance carried down | 118.94 | 111.09 | 107.45 | 105.10 | 96.70 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1.28 | 1.23 | - | - | - |
| P & L Balance carried down | 124.61 | 118.94 | 111.09 | 107.45 | 105.10 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 25.00 | 25.00 | - | - | - |
| Dividend Per Share(Rs) | 2.50 | 2.50 | - | - | - |
| Earnings Per Share-Unit Curr | 13.88 | 19.94 | 7.14 | 4.99 | 17.16 |
| Earnings Per Share(Adj)-Unit Curr | 3.47 | 4.99 | 1.79 | 1.25 | 4.29 |
| Book Value | 339.14 | 272.11 | 250.88 | 243.44 | 238.63 |
| Book Value(Adj)-Unit Curr | 84.79 | 68.03 | 62.72 | 60.86 | 59.66 |