Milkfood Ltd | Industry : (FMCG) | |
---|---|---|
BSE Code : 507621 |
NSE Symbol : - |
P/E(TTM) : 43.17 |
ISIN Demat : INE588G01021 |
Div & Yield% : 0.45 |
EPS(TTM) : 2.68 |
Book Value(₹) : 71.79 |
Market Cap(₹Cr) : 282.06 |
Face Value(₹) : 5.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 5.13 | 4.89 | 4.89 | 4.89 | 4.89 |
Reserves | 168.85 | 128.17 | 117.79 | 114.15 | 111.80 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 174.95 | 133.06 | 122.68 | 119.04 | 116.69 |
Secured Loans | 66.46 | 76.35 | 70.47 | 68.44 | 57.11 |
Unsecured Loans | 49.37 | 45.38 | 2.09 | 4.43 | 18.78 |
Total Debt | 115.83 | 121.73 | 72.56 | 72.87 | 75.89 |
Other Liabilities | 14.35 | 20.45 | 80.85 | 74.90 | 63.14 |
Total Liabilities | 305.13 | 275.24 | 276.09 | 266.81 | 255.72 |
APPLICATION OF FUNDS : | |||||
Gross Block | 257.18 | 220.20 | 210.89 | 215.84 | 207.12 |
Less: Accumulated Depreciation | 35.23 | 30.08 | 26.42 | 31.87 | 24.55 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 221.95 | 190.12 | 184.47 | 183.97 | 182.57 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.25 | 0.17 | 4.70 | 1.56 | 1.63 |
Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Current Assets, Loans & Advances | |||||
Inventories | 32.44 | 64.40 | 19.76 | 32.81 | 58.57 |
Sundry Debtors | 76.76 | 31.92 | 57.51 | 53.27 | 32.86 |
Cash and Bank Balance | 2.44 | 0.43 | 1.40 | 0.92 | 2.58 |
Loans and Advances | 22.50 | 29.46 | 23.49 | 24.09 | 7.48 |
Total Current Assets | 134.14 | 126.21 | 102.16 | 111.09 | 101.49 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 54.83 | 44.45 | 17.99 | 30.98 | 33.90 |
Provisions | 1.53 | 1.66 | 1.40 | 1.72 | 1.30 |
Total CL & Provisions | 56.36 | 46.11 | 19.39 | 32.70 | 35.20 |
Net Current Assets | 77.78 | 80.10 | 82.77 | 78.39 | 66.29 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 4.73 | 4.25 | 4.82 | 0.00 | 2.47 |
Deferred Tax Liability | 14.37 | 11.75 | 13.59 | 9.98 | 11.73 |
Net Deferred Tax | -9.64 | -7.50 | -8.77 | -9.98 | -9.26 |
Other Assets | 14.76 | 12.32 | 12.89 | 12.84 | 14.46 |
Total Assets | 305.13 | 275.24 | 276.09 | 266.81 | 255.72 |
Contingent Liabilities | 0.78 | 0.73 | 0.78 | 0.78 | 0.71 |