| HLE Glascoat Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522215 |
NSE Symbol : HLEGLAS |
P/E(TTM) : 110.59 |
|
ISIN Demat : INE461D01028 |
Div & Yield% : 0.27 |
EPS(TTM) : 3.63 |
|
Book Value(₹) : 49.06 |
Market Cap(₹Cr) : 2,740.52 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 590.71 | 649.44 | 508.49 | 420.71 | 387.38 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 590.71 | 649.44 | 508.49 | 420.71 | 387.38 |
| Other Income | 15.14 | 11.95 | 13.58 | 12.00 | 9.25 |
| Stock Adjustments | 21.53 | -3.91 | 17.96 | -4.25 | 14.83 |
| Total Income | 627.38 | 657.48 | 540.03 | 428.46 | 411.46 |
| EXPENDITURE : | |||||
| Raw Materials | 340.78 | 350.48 | 274.52 | 196.62 | 206.64 |
| Power and Fuel Cost | 23.78 | 26.74 | 22.54 | 17.23 | 22.30 |
| Other Manufacturing Expenses | 84.97 | 84.68 | 72.83 | 62.51 | 56.45 |
| Selling and Administration Expenses | 31.48 | 30.10 | 23.77 | 21.63 | 18.82 |
| Miscellaneous Expenses | 17.57 | 8.65 | 5.67 | 5.81 | 3.01 |
| Employee Benefit Expenses | 55.08 | 49.06 | 37.91 | 34.49 | 31.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 73.72 | 107.78 | 102.78 | 90.17 | 73.06 |
| Interest | 28.39 | 22.99 | 12.72 | 10.31 | 12.90 |
| Gross Profit | 45.33 | 84.79 | 90.06 | 79.86 | 60.16 |
| Depreciation | 13.97 | 12.57 | 9.09 | 8.37 | 7.22 |
| Profit Before Tax | 31.36 | 72.22 | 80.97 | 71.49 | 52.94 |
| Current Tax | 7.82 | 15.65 | 18.84 | 19.27 | 14.27 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.10 | 2.14 | 0.37 | -0.12 | 0.48 |
| Reported Net Profit | 26.64 | 54.42 | 61.76 | 52.35 | 38.19 |
| Extraordinary Items | -5.58 | 0.31 | 0.78 | -1.28 | -0.16 |
| Adjusted Net Profit | 32.22 | 54.11 | 60.98 | 53.63 | 38.35 |
| Adjustment below Net Profit | - | - | - | - | -0.53 |
| Profit/Loss Balance carried down | 126.72 | 99.50 | 63.49 | 34.75 | 18.18 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 17.88 | 27.20 | 25.76 | 23.61 | 21.09 |
| P & L Balance carried down | 135.47 | 126.72 | 99.50 | 63.49 | 34.75 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 55.00 | 55.00 | 50.00 | 40.00 | 45.00 |
| Dividend Per Share(Rs) | 1.10 | 1.10 | 5.00 | 4.00 | 4.50 |
| Earnings Per Share-Unit Curr | 3.90 | 7.97 | 45.24 | 40.03 | 29.53 |
| Earnings Per Share(Adj)-Unit Curr | 3.90 | 7.97 | 9.05 | 8.01 | 5.91 |
| Book Value | 49.06 | 46.30 | 196.64 | 100.73 | 50.44 |
| Book Value(Adj)-Unit Curr | 49.06 | 46.30 | 39.33 | 20.15 | 10.09 |