| Va Tech Wabag Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533269 |
NSE Symbol : WABAG |
P/E(TTM) : 36.49 |
|
ISIN Demat : INE956G01038 |
Div & Yield% : - |
EPS(TTM) : 38.41 |
|
Book Value(₹) : 240.59 |
Market Cap(₹Cr) : 8,715.99 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,509.70 | 2,325.30 | 2,142.61 | 1,843.13 | 1,746.32 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,509.70 | 2,325.30 | 2,142.61 | 1,843.13 | 1,746.32 |
| Other Income | 31.30 | 60.60 | 28.26 | 9.76 | 20.61 |
| Stock Adjustments | 0.10 | 1.70 | - | 0.93 | -2.44 |
| Total Income | 2,541.10 | 2,387.60 | 2,170.87 | 1,853.82 | 1,764.49 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 1.80 | 1.90 | 1.56 | 1.40 | 1.84 |
| Other Manufacturing Expenses | 1,937.20 | 1,794.70 | 1,705.55 | 1,455.81 | 1,324.15 |
| Selling and Administration Expenses | 23.60 | 21.60 | 19.31 | 17.40 | 20.27 |
| Miscellaneous Expenses | 26.00 | 335.20 | 86.13 | 93.43 | 116.09 |
| Employee Benefit Expenses | 172.90 | 167.80 | 156.01 | 106.56 | 121.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 379.60 | 66.40 | 202.31 | 179.22 | 180.99 |
| Interest | 59.40 | 60.10 | 74.89 | 75.32 | 76.54 |
| Gross Profit | 320.20 | 6.30 | 127.42 | 103.90 | 104.45 |
| Depreciation | 4.20 | 4.20 | 5.32 | 6.06 | 6.67 |
| Profit Before Tax | 316.00 | 2.10 | 122.10 | 97.84 | 97.78 |
| Current Tax | 85.10 | 7.50 | 36.17 | 25.80 | -35.08 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -4.90 | -6.60 | -6.25 | -0.99 | 74.10 |
| Reported Net Profit | 235.80 | 1.20 | 92.18 | 73.03 | 58.76 |
| Extraordinary Items | 0.15 | 743.14 | 0.06 | 0.58 | -0.04 |
| Adjusted Net Profit | 235.65 | -741.94 | 92.12 | 72.45 | 58.80 |
| Adjustment below Net Profit | - | - | - | - | 0.01 |
| Profit/Loss Balance carried down | 823.50 | 822.30 | 730.00 | 656.98 | 598.21 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 1,059.30 | 823.50 | 822.18 | 730.01 | 656.98 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 38.03 | 0.19 | 14.82 | 11.74 | 10.74 |
| Earnings Per Share(Adj)-Unit Curr | 38.03 | 0.19 | 14.82 | 11.74 | 10.74 |
| Book Value | 241.32 | 203.47 | 202.63 | 187.77 | 178.54 |
| Book Value(Adj)-Unit Curr | 241.32 | 203.47 | 202.63 | 187.77 | 178.54 |