| Emmbi Industries Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 533161 |
NSE Symbol : EMMBI |
P/E(TTM) : 27.40 |
|
ISIN Demat : INE753K01015 |
Div & Yield% : 0.19 |
EPS(TTM) : 5.71 |
|
Book Value(₹) : 103.66 |
Market Cap(₹Cr) : 276.76 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 442.54 | 435.33 | 510.37 | 319.84 | 333.14 |
| Excise Duty | 65.11 | 64.24 | 74.75 | 45.85 | 29.21 |
| Net Sales | 377.43 | 371.09 | 435.62 | 273.99 | 303.93 |
| Other Income | 0.16 | 0.12 | 0.11 | 0.19 | 0.16 |
| Stock Adjustments | 1.22 | 6.49 | 5.19 | 7.96 | 6.71 |
| Total Income | 378.81 | 377.70 | 440.92 | 282.14 | 310.80 |
| EXPENDITURE : | |||||
| Raw Materials | 240.83 | 242.05 | 281.91 | 180.08 | 206.39 |
| Power and Fuel Cost | 10.73 | 8.49 | 7.70 | 7.29 | 6.75 |
| Other Manufacturing Expenses | 43.82 | 35.66 | 42.90 | 28.50 | 24.56 |
| Selling and Administration Expenses | 31.10 | 41.57 | 43.80 | 22.21 | 21.66 |
| Miscellaneous Expenses | -3.46 | -4.60 | -4.33 | -2.47 | -2.99 |
| Employee Benefit Expenses | 18.30 | 16.93 | 19.74 | 17.90 | 16.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.49 | 37.58 | 49.21 | 28.64 | 37.58 |
| Interest | 16.90 | 15.70 | 14.66 | 11.36 | 11.94 |
| Gross Profit | 20.59 | 21.88 | 34.55 | 17.28 | 25.64 |
| Depreciation | 10.79 | 9.90 | 8.74 | 7.25 | 6.97 |
| Profit Before Tax | 9.80 | 11.98 | 25.81 | 10.03 | 18.67 |
| Current Tax | 1.00 | 2.44 | 5.28 | 1.61 | 3.19 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -1.14 | 1.29 | 1.49 | 0.75 | 0.84 |
| Reported Net Profit | 9.95 | 8.27 | 19.03 | 7.67 | 14.63 |
| Extraordinary Items | -0.03 | -0.01 | -0.01 | - | - |
| Adjusted Net Profit | 9.98 | 8.28 | 19.04 | 7.67 | 14.63 |
| Adjustment below Net Profit | -0.02 | -0.02 | -0.15 | -0.23 | -0.33 |
| Profit/Loss Balance carried down | 115.73 | 108.45 | 90.21 | 83.42 | 70.01 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.49 | 0.96 | 0.64 | 0.66 | 0.89 |
| P & L Balance carried down | 125.17 | 115.73 | 108.44 | 90.21 | 83.42 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 3.00 | 3.00 | 6.00 | 4.00 | 4.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.60 | 0.40 | 0.40 |
| Earnings Per Share-Unit Curr | 5.62 | 4.67 | 10.76 | 4.34 | 8.27 |
| Earnings Per Share(Adj)-Unit Curr | 5.62 | 4.67 | 10.76 | 4.34 | 8.27 |
| Book Value | 96.17 | 90.83 | 86.72 | 76.41 | 72.57 |
| Book Value(Adj)-Unit Curr | 96.17 | 90.83 | 86.72 | 76.41 | 72.57 |