Emmbi Industries Ltd | Industry : (Packaging) | |
---|---|---|
BSE Code : 533161 |
NSE Symbol : EMMBI |
P/E(TTM) : 27.40 |
ISIN Demat : INE753K01015 |
Div & Yield% : 0.19 |
EPS(TTM) : 5.71 |
Book Value(₹) : 103.66 |
Market Cap(₹Cr) : 276.76 |
Face Value(₹) : 10.00 |
Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 17.69 | 17.69 | 17.69 | 17.69 | 17.69 |
Reserves | 152.44 | 142.99 | 135.71 | 117.47 | 110.68 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 170.13 | 160.68 | 153.40 | 135.16 | 128.37 |
Secured Loans | 156.39 | 146.85 | 144.05 | 135.61 | 113.00 |
Unsecured Loans | 0.00 | 0.00 | 0.05 | 0.81 | 2.81 |
Total Debt | 156.39 | 146.85 | 144.10 | 136.42 | 115.81 |
Other Liabilities | 5.63 | 9.02 | 12.04 | 17.99 | 16.35 |
Total Liabilities | 332.15 | 316.55 | 309.54 | 289.57 | 260.53 |
APPLICATION OF FUNDS : | |||||
Gross Block | 252.75 | 227.50 | 207.76 | 184.63 | 165.86 |
Less: Accumulated Depreciation | 76.45 | 65.70 | 55.84 | 47.46 | 40.21 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 176.30 | 161.80 | 151.92 | 137.17 | 125.65 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 4.62 | 0.00 | 3.87 | 6.14 |
Investments | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Current Assets, Loans & Advances | |||||
Inventories | 110.51 | 103.98 | 97.70 | 90.23 | 78.68 |
Sundry Debtors | 78.02 | 68.98 | 75.94 | 63.81 | 52.01 |
Cash and Bank Balance | 1.17 | 1.60 | 0.99 | 1.52 | 3.70 |
Loans and Advances | 17.01 | 16.29 | 15.75 | 13.76 | 16.05 |
Total Current Assets | 206.71 | 190.85 | 190.37 | 169.32 | 150.44 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 44.54 | 36.89 | 33.50 | 28.84 | 28.67 |
Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total CL & Provisions | 44.54 | 36.89 | 33.50 | 28.84 | 28.67 |
Net Current Assets | 162.17 | 153.96 | 156.87 | 140.48 | 121.78 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.14 | 0.00 | 0.00 | 2.11 | 2.11 |
Deferred Tax Liability | 12.86 | 12.86 | 11.57 | 10.08 | 9.32 |
Net Deferred Tax | -11.72 | -12.86 | -11.57 | -7.97 | -7.21 |
Other Assets | 5.37 | 9.03 | 12.29 | 16.00 | 14.16 |
Total Assets | 332.14 | 316.56 | 309.53 | 289.57 | 260.53 |
Contingent Liabilities | 3.56 | 3.69 | 3.28 | 3.10 | 2.76 |