| Manugraph India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505324 |
NSE Symbol : MANUGRAPH |
P/E(TTM) : - |
|
ISIN Demat : INE867A01022 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 26.21 |
Market Cap(₹Cr) : 74.36 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 65.76 | 79.57 | 46.05 | 29.69 | 121.02 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 65.76 | 79.57 | 46.05 | 29.69 | 121.02 |
| Other Income | 0.69 | 8.14 | 2.10 | 3.34 | 3.36 |
| Stock Adjustments | -15.68 | 9.84 | -1.56 | -7.65 | -12.27 |
| Total Income | 50.77 | 97.55 | 46.59 | 25.38 | 112.11 |
| EXPENDITURE : | |||||
| Raw Materials | 32.66 | 66.95 | 25.88 | 11.06 | 71.04 |
| Power and Fuel Cost | 1.12 | 1.44 | 1.02 | 0.66 | 1.50 |
| Other Manufacturing Expenses | 3.14 | 5.06 | 3.03 | 1.92 | 4.92 |
| Selling and Administration Expenses | 5.47 | 6.44 | 6.62 | 5.51 | 11.77 |
| Miscellaneous Expenses | 1.14 | 1.57 | 2.56 | 12.86 | 8.42 |
| Employee Benefit Expenses | 23.37 | 22.88 | 19.25 | 17.37 | 44.95 |
| Less: Preoperative Expenditure | 0.02 | 0.03 | 0.02 | 0.02 | 0.16 |
| Total Expenses | 66.88 | 104.31 | 58.34 | 49.36 | 142.44 |
| Operating Profit | -16.11 | -6.76 | -11.75 | -23.99 | -30.33 |
| Interest | 2.38 | 2.84 | 2.47 | 2.53 | 1.70 |
| Gross Profit | -18.49 | -9.60 | -14.22 | -26.52 | -32.03 |
| Depreciation | 1.12 | 1.39 | 1.35 | 1.70 | 2.42 |
| Profit Before Tax | -19.61 | -10.99 | -15.57 | -28.22 | -34.45 |
| Current Tax | 0.07 | - | -0.48 | 0.05 | 0.04 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.18 | 0.31 | 0.27 | 0.43 | 0.84 |
| Reported Net Profit | -19.86 | -11.30 | -15.36 | -28.70 | -35.34 |
| Extraordinary Items | 0.21 | 7.24 | -0.63 | -10.49 | -3.80 |
| Adjusted Net Profit | -20.07 | -18.54 | -14.73 | -18.21 | -31.54 |
| Adjustment below Net Profit | 0.43 | 0.81 | 0.83 | -0.24 | -1.35 |
| Profit/Loss Balance carried down | -1.02 | 9.46 | 23.99 | 27.93 | 66.14 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | -25.00 | 1.52 |
| P & L Balance carried down | -20.46 | -1.02 | 9.46 | 23.99 | 27.93 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -6.53 | -3.71 | -5.05 | -9.44 | -11.62 |
| Earnings Per Share(Adj)-Unit Curr | -6.53 | -3.71 | -5.05 | -9.44 | -11.62 |
| Book Value | 26.21 | 32.60 | 36.05 | 40.82 | 50.34 |
| Book Value(Adj)-Unit Curr | 26.21 | 32.60 | 36.05 | 40.82 | 50.34 |