| Igarashi Motors India Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517380 |
NSE Symbol : IGARASHI |
P/E(TTM) : 125.77 |
|
ISIN Demat : INE188B01013 |
Div & Yield% : 0.15 |
EPS(TTM) : 5.18 |
|
Book Value(₹) : 142.01 |
Market Cap(₹Cr) : 2,050.60 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 725.04 | 656.25 | 556.40 | 532.86 | 534.39 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 725.04 | 656.25 | 556.40 | 532.86 | 534.39 |
| Other Income | 1.62 | 8.02 | 6.93 | 9.54 | 11.67 |
| Stock Adjustments | 1.68 | 9.64 | -5.63 | -0.45 | 4.45 |
| Total Income | 728.34 | 673.91 | 557.70 | 541.95 | 550.51 |
| EXPENDITURE : | |||||
| Raw Materials | 484.62 | 445.82 | 362.55 | 319.85 | 317.60 |
| Power and Fuel Cost | 16.23 | 14.18 | 12.48 | 10.36 | 11.43 |
| Other Manufacturing Expenses | 33.53 | 31.95 | 29.22 | 24.21 | 20.52 |
| Selling and Administration Expenses | 46.89 | 44.82 | 44.11 | 51.98 | 53.23 |
| Miscellaneous Expenses | 6.60 | 9.50 | 5.92 | 5.39 | 6.20 |
| Employee Benefit Expenses | 64.22 | 58.53 | 49.44 | 46.15 | 51.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 76.25 | 69.11 | 54.00 | 84.00 | 90.01 |
| Interest | 13.29 | 12.85 | 7.21 | 6.87 | 15.02 |
| Gross Profit | 62.96 | 56.26 | 46.79 | 77.13 | 74.99 |
| Depreciation | 49.08 | 47.16 | 44.47 | 44.68 | 42.54 |
| Profit Before Tax | 13.88 | 9.10 | 2.32 | 32.45 | 32.45 |
| Current Tax | 3.92 | 3.39 | - | 5.92 | 6.72 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.39 | 0.47 | 1.12 | 0.91 | -4.17 |
| Reported Net Profit | 9.57 | 5.24 | 1.19 | 25.62 | 29.91 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | 9.57 | 5.24 | 1.19 | 25.62 | 29.91 |
| Adjustment below Net Profit | -0.43 | -0.19 | - | - | -1.49 |
| Profit/Loss Balance carried down | 270.34 | 265.30 | 296.08 | 272.55 | 262.72 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 3.15 | - | 31.97 | 2.09 | 18.59 |
| P & L Balance carried down | 276.34 | 270.34 | 265.30 | 296.08 | 272.55 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 10.00 | 10.00 | - | 15.00 | 12.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | - | 1.50 | 1.20 |
| Earnings Per Share-Unit Curr | 3.04 | 1.66 | 0.38 | 8.14 | 9.50 |
| Earnings Per Share(Adj)-Unit Curr | 3.04 | 1.66 | 0.38 | 8.14 | 9.50 |
| Book Value | 142.01 | 139.65 | 139.25 | 139.58 | 134.35 |
| Book Value(Adj)-Unit Curr | 142.01 | 139.65 | 139.25 | 139.58 | 134.35 |