| Tilaknagar Industries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 507205 |
NSE Symbol : TI |
P/E(TTM) : 36.43 |
|
ISIN Demat : INE133E01013 |
Div & Yield% : 0.16 |
EPS(TTM) : 8.52 |
|
Book Value(₹) : 34.44 |
Market Cap(₹Cr) : 5,988.40 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,958.26 | 2,469.23 | 1,792.06 | 1,418.36 | 1,479.18 |
| Excise Duty | 1,564.31 | 1,304.92 | 1,008.69 | 869.61 | 830.63 |
| Net Sales | 1,393.95 | 1,164.31 | 783.37 | 548.75 | 648.55 |
| Other Income | 13.68 | 103.26 | 9.60 | 11.70 | 473.83 |
| Stock Adjustments | -16.61 | 17.17 | -4.43 | 13.94 | -28.58 |
| Total Income | 1,391.02 | 1,284.74 | 788.54 | 574.39 | 1,093.80 |
| EXPENDITURE : | |||||
| Raw Materials | 309.80 | 295.98 | 179.44 | 145.24 | 159.06 |
| Power and Fuel Cost | 2.80 | 5.30 | 4.47 | 3.34 | 3.45 |
| Other Manufacturing Expenses | 452.92 | 411.37 | 245.66 | 185.16 | 196.16 |
| Selling and Administration Expenses | 362.85 | 272.96 | 183.53 | 129.51 | 130.88 |
| Miscellaneous Expenses | 16.01 | 28.84 | 40.63 | 28.02 | 120.23 |
| Employee Benefit Expenses | 43.81 | 33.43 | 20.79 | 15.55 | 18.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 202.83 | 236.86 | 114.00 | 67.56 | 465.04 |
| Interest | 26.74 | 40.19 | 57.76 | 65.40 | 125.08 |
| Gross Profit | 176.09 | 196.67 | 56.24 | 2.16 | 339.96 |
| Depreciation | 30.36 | 30.84 | 31.17 | 31.41 | 31.19 |
| Profit Before Tax | 145.73 | 165.83 | 25.07 | -29.25 | 308.77 |
| Current Tax | - | -0.01 | -4.00 | -0.46 | 0.85 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Reported Net Profit | 145.73 | 165.83 | 29.07 | -28.79 | 307.92 |
| Extraordinary Items | 0.97 | 97.93 | 0.34 | -0.10 | 455.20 |
| Adjusted Net Profit | 144.76 | 67.90 | 28.73 | -28.69 | -147.28 |
| Adjustment below Net Profit | -0.08 | -0.31 | -0.37 | -0.23 | -0.14 |
| Profit/Loss Balance carried down | -192.44 | -356.30 | -384.48 | -355.46 | -663.24 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4.79 | 1.65 | - | - | - |
| P & L Balance carried down | -51.59 | -192.44 | -355.78 | -384.48 | -355.46 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 5.00 | 2.50 | 1.00 | - | - |
| Dividend Per Share(Rs) | 0.50 | 0.25 | 0.10 | - | - |
| Earnings Per Share-Unit Curr | 7.56 | 8.95 | 1.83 | -2.30 | 24.61 |
| Earnings Per Share(Adj)-Unit Curr | 7.56 | 8.95 | 1.83 | -2.30 | 24.61 |
| Book Value | 34.47 | 25.73 | 6.84 | -4.17 | -1.90 |
| Book Value(Adj)-Unit Curr | 34.47 | 25.73 | 6.84 | -4.17 | -1.90 |