| Pioneer Embroideries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514300 |
NSE Symbol : PIONEEREMB |
P/E(TTM) : 52.73 |
|
ISIN Demat : INE156C01018 |
Div & Yield% : - |
EPS(TTM) : 1.03 |
|
Book Value(₹) : 50.64 |
Market Cap(₹Cr) : 160.08 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 336.19 | 296.64 | 292.17 | 225.97 | 237.68 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 336.19 | 296.64 | 292.17 | 225.97 | 237.68 |
| Other Income | 3.98 | 14.28 | 1.73 | 1.87 | 4.03 |
| Stock Adjustments | 15.71 | 0.98 | 9.20 | -2.26 | -0.28 |
| Total Income | 355.88 | 311.90 | 303.10 | 225.58 | 241.43 |
| EXPENDITURE : | |||||
| Raw Materials | 216.03 | 182.36 | 172.69 | 112.16 | 132.81 |
| Power and Fuel Cost | 27.18 | 18.58 | 20.00 | 17.75 | 18.13 |
| Other Manufacturing Expenses | 13.86 | 15.44 | 13.05 | 8.91 | 8.96 |
| Selling and Administration Expenses | 26.78 | 27.60 | 30.14 | 24.29 | 21.74 |
| Miscellaneous Expenses | 7.48 | 9.10 | 5.61 | 3.66 | 4.65 |
| Employee Benefit Expenses | 38.16 | 34.39 | 35.08 | 29.37 | 32.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.38 | 24.43 | 26.53 | 29.44 | 23.13 |
| Interest | 9.26 | 3.64 | 3.20 | 4.47 | 6.14 |
| Gross Profit | 17.12 | 20.79 | 23.33 | 24.97 | 16.99 |
| Depreciation | 12.54 | 8.46 | 8.08 | 8.16 | 8.71 |
| Profit Before Tax | 4.58 | 12.33 | 15.25 | 16.81 | 8.28 |
| Current Tax | 0.16 | 0.26 | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.55 | 3.37 | 4.20 | -2.86 | - |
| Reported Net Profit | 3.88 | 8.71 | 11.05 | 19.67 | 8.28 |
| Extraordinary Items | 0.20 | 7.28 | 0.12 | 0.03 | 1.99 |
| Adjusted Net Profit | 3.68 | 1.43 | 10.93 | 19.64 | 6.29 |
| Adjustment below Net Profit | 0.33 | 0.25 | 0.28 | 0.36 | -0.14 |
| Profit/Loss Balance carried down | 66.61 | 58.46 | 47.79 | 27.76 | 18.92 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | 0.80 | 0.66 | - | -0.70 |
| P & L Balance carried down | 70.83 | 66.61 | 58.46 | 47.79 | 27.76 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | 3.00 | 2.50 | - |
| Dividend Per Share(Rs) | - | - | 0.30 | 0.25 | - |
| Earnings Per Share-Unit Curr | 1.32 | 3.27 | 4.16 | 7.40 | 3.32 |
| Earnings Per Share(Adj)-Unit Curr | 1.32 | 3.27 | 4.16 | 7.40 | 3.32 |
| Book Value | 50.64 | 50.30 | 47.28 | 43.01 | 36.23 |
| Book Value(Adj)-Unit Curr | 50.64 | 50.30 | 47.28 | 43.01 | 36.23 |