| Texmo Pipes & Products Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 533164 |
NSE Symbol : TEXMOPIPES |
P/E(TTM) : 25.08 |
|
ISIN Demat : INE141K01013 |
Div & Yield% : - |
EPS(TTM) : 2.99 |
|
Book Value(₹) : 45.28 |
Market Cap(₹Cr) : 218.96 |
Face Value(₹) : 10.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 638.44 | 564.42 | 426.94 | 327.95 | 309.74 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 638.44 | 564.42 | 426.94 | 327.95 | 309.74 |
| Other Income | 0.83 | 1.35 | 1.19 | 1.31 | 2.18 |
| Stock Adjustments | -4.55 | 12.49 | 5.31 | 6.11 | 1.24 |
| Total Income | 634.72 | 578.26 | 433.44 | 335.37 | 313.16 |
| EXPENDITURE : | |||||
| Raw Materials | 487.53 | 440.42 | 334.45 | 253.98 | 238.34 |
| Power and Fuel Cost | 18.69 | 14.43 | 12.67 | 11.46 | 10.03 |
| Other Manufacturing Expenses | 12.21 | 10.72 | 7.84 | 7.94 | 9.54 |
| Selling and Administration Expenses | 54.70 | 54.95 | 34.90 | 23.03 | 20.14 |
| Miscellaneous Expenses | 13.06 | 6.45 | 1.52 | 2.09 | 1.30 |
| Employee Benefit Expenses | 18.82 | 14.53 | 11.90 | 13.98 | 14.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.70 | 36.75 | 30.15 | 22.89 | 19.30 |
| Interest | 12.93 | 8.87 | 9.49 | 10.54 | 9.70 |
| Gross Profit | 16.77 | 27.88 | 20.66 | 12.35 | 9.60 |
| Depreciation | 10.83 | 8.19 | 6.26 | 6.20 | 5.60 |
| Profit Before Tax | 5.94 | 19.69 | 14.40 | 6.15 | 4.00 |
| Current Tax | 5.16 | 5.43 | 3.36 | 1.58 | 0.71 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.35 | -0.35 | -0.19 | 0.25 | -0.06 |
| Reported Net Profit | 1.13 | 14.61 | 11.23 | 4.33 | 3.34 |
| Extraordinary Items | -1.90 | 0.01 | -0.03 | -0.68 | 0.45 |
| Adjusted Net Profit | 3.03 | 14.60 | 11.26 | 5.01 | 2.89 |
| Adjustment below Net Profit | 0.35 | -0.12 | 0.07 | 0.15 | -0.27 |
| Profit/Loss Balance carried down | 21.32 | 6.83 | -4.47 | -8.95 | -12.02 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 22.80 | 21.33 | 6.83 | -4.47 | -8.95 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 0.39 | 5.00 | 3.85 | 1.64 | 1.27 |
| Earnings Per Share(Adj)-Unit Curr | 0.39 | 5.00 | 3.85 | 1.64 | 1.27 |
| Book Value | 41.76 | 41.25 | 36.29 | 34.44 | 32.74 |
| Book Value(Adj)-Unit Curr | 41.76 | 41.25 | 36.29 | 34.44 | 32.74 |