| Epigral Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543332 |
NSE Symbol : EPIGRAL |
P/E(TTM) : 32.96 |
|
ISIN Demat : INE071N01016 |
Div & Yield% : 0.25 |
EPS(TTM) : 60.20 |
|
Book Value(₹) : 301.83 |
Market Cap(₹Cr) : 8,243.76 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,929.19 | 2,188.40 | 1,550.94 | 828.60 | 610.51 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,929.19 | 2,188.40 | 1,550.94 | 828.60 | 610.51 |
| Other Income | 6.52 | 7.98 | 4.11 | 2.19 | 2.31 |
| Stock Adjustments | 10.78 | 96.97 | -1.68 | 1.20 | 4.29 |
| Total Income | 1,946.49 | 2,293.35 | 1,553.37 | 831.99 | 617.11 |
| EXPENDITURE : | |||||
| Raw Materials | 1,071.60 | 1,211.76 | 759.41 | 386.52 | 279.37 |
| Power and Fuel Cost | 141.32 | 145.56 | 64.15 | 27.93 | 30.27 |
| Other Manufacturing Expenses | 84.77 | 88.64 | 98.88 | 65.26 | 40.37 |
| Selling and Administration Expenses | 54.17 | 57.01 | 47.85 | 21.35 | 19.76 |
| Miscellaneous Expenses | 25.60 | 24.55 | 17.49 | 26.16 | 18.19 |
| Employee Benefit Expenses | 81.31 | 68.85 | 51.99 | 41.26 | 32.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 487.73 | 696.98 | 513.60 | 263.51 | 196.43 |
| Interest | 73.49 | 65.50 | 44.27 | 29.11 | 11.14 |
| Gross Profit | 414.24 | 631.48 | 469.33 | 234.40 | 185.29 |
| Depreciation | 123.56 | 108.95 | 85.91 | 73.54 | 44.30 |
| Profit Before Tax | 290.68 | 522.53 | 383.42 | 160.86 | 140.99 |
| Current Tax | 52.71 | 94.31 | 69.67 | 28.17 | 25.34 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 42.17 | 74.86 | 60.96 | 31.85 | 3.65 |
| Reported Net Profit | 195.79 | 353.36 | 252.79 | 100.84 | 112.00 |
| Extraordinary Items | -0.04 | - | -0.05 | - | 0.27 |
| Adjusted Net Profit | 195.83 | 353.36 | 252.84 | 100.84 | 111.73 |
| Adjustment below Net Profit | -0.48 | 0.23 | -0.03 | -0.18 | -3.74 |
| Profit/Loss Balance carried down | 1,274.30 | 931.10 | 678.34 | 577.68 | 486.30 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 10.39 | 10.39 | - | - | 16.87 |
| P & L Balance carried down | 1,459.22 | 1,274.30 | 931.10 | 678.34 | 577.68 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 50.00 | - | - | - |
| Dividend Per Share(Rs) | 5.00 | 5.00 | - | - | - |
| Earnings Per Share-Unit Curr | 47.12 | 85.04 | 60.84 | 24.27 | 26.95 |
| Earnings Per Share(Adj)-Unit Curr | 47.12 | 85.04 | 60.84 | - | - |
| Book Value | 301.83 | 257.32 | 174.72 | 113.88 | 89.66 |
| Book Value(Adj)-Unit Curr | 301.83 | 257.32 | 174.72 | - | - |