| Heranba Industries Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 543266 |
NSE Symbol : HERANBA |
P/E(TTM) : 19.50 |
|
ISIN Demat : INE694N01015 |
Div & Yield% : 0.26 |
EPS(TTM) : 24.81 |
|
Book Value(₹) : 219.29 |
Market Cap(₹Cr) : 1,935.45 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,274.75 | 1,324.38 | 1,450.37 | 1,218.65 | 951.37 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,274.75 | 1,324.38 | 1,450.37 | 1,218.65 | 951.37 |
| Other Income | 30.39 | 13.58 | 19.35 | 7.03 | 16.53 |
| Stock Adjustments | -45.33 | 26.89 | 72.83 | 12.89 | 17.65 |
| Total Income | 1,259.81 | 1,364.85 | 1,542.55 | 1,238.57 | 985.55 |
| EXPENDITURE : | |||||
| Raw Materials | 846.63 | 915.08 | 1,003.44 | 792.40 | 655.09 |
| Power and Fuel Cost | 68.57 | 86.24 | 68.18 | 48.40 | 41.66 |
| Other Manufacturing Expenses | 70.36 | 55.00 | 53.41 | 27.00 | 30.41 |
| Selling and Administration Expenses | 52.69 | 53.41 | 54.15 | 34.32 | 24.00 |
| Miscellaneous Expenses | 21.92 | 16.06 | 25.90 | 55.91 | 42.06 |
| Employee Benefit Expenses | 72.65 | 64.42 | 58.37 | 52.18 | 46.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 126.99 | 174.64 | 279.10 | 228.37 | 145.89 |
| Interest | 11.75 | 7.91 | 4.07 | 5.40 | 8.84 |
| Gross Profit | 115.24 | 166.73 | 275.03 | 222.97 | 137.05 |
| Depreciation | 24.85 | 22.59 | 19.78 | 14.69 | 8.20 |
| Profit Before Tax | 90.39 | 144.14 | 255.25 | 208.28 | 128.85 |
| Current Tax | 28.46 | 38.37 | 67.80 | 56.76 | 33.61 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -4.42 | -4.34 | -1.61 | -2.70 | -2.42 |
| Reported Net Profit | 66.35 | 110.11 | 189.06 | 154.23 | 97.66 |
| Extraordinary Items | 0.07 | 0.49 | -0.06 | 0.31 | 0.02 |
| Adjusted Net Profit | 66.28 | 109.62 | 189.12 | 153.92 | 97.64 |
| Adjustment below Net Profit | -0.01 | 0.10 | - | 0.20 | -1.08 |
| Profit/Loss Balance carried down | 670.93 | 568.72 | 388.76 | 245.37 | 157.70 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 5.00 | 8.00 | 8.80 | 10.86 | 8.91 |
| P & L Balance carried down | 732.27 | 670.93 | 569.02 | 388.94 | 245.37 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 12.50 | 12.50 | 20.00 | 17.00 | 15.00 |
| Dividend Per Share(Rs) | 1.25 | 1.25 | 2.00 | 1.70 | 1.50 |
| Earnings Per Share-Unit Curr | 16.58 | 27.52 | 47.25 | 38.54 | 25.00 |
| Earnings Per Share(Adj)-Unit Curr | 16.58 | 27.52 | 47.25 | 38.54 | - |
| Book Value | 219.31 | 203.98 | 178.57 | 131.99 | 82.15 |
| Book Value(Adj)-Unit Curr | 219.31 | 203.98 | 178.57 | 131.99 | - |