| Menon Bearings Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 523828 |
NSE Symbol : MENONBE |
P/E(TTM) : 31.68 |
|
ISIN Demat : INE071D01033 |
Div & Yield% : 1.72 |
EPS(TTM) : 4.13 |
|
Book Value(₹) : 26.11 |
Market Cap(₹Cr) : 733.28 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 208.11 | 219.36 | 197.51 | 149.47 | 139.09 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 208.11 | 219.36 | 197.51 | 149.47 | 139.09 |
| Other Income | 1.80 | 0.50 | 0.49 | 1.43 | 1.26 |
| Stock Adjustments | 0.79 | 0.80 | 2.25 | 0.43 | -0.26 |
| Total Income | 210.70 | 220.66 | 200.25 | 151.33 | 140.09 |
| EXPENDITURE : | |||||
| Raw Materials | 80.26 | 88.33 | 85.62 | 53.06 | 44.45 |
| Power and Fuel Cost | 17.19 | 16.74 | 15.20 | 13.57 | 12.45 |
| Other Manufacturing Expenses | 37.48 | 34.38 | 31.44 | 24.45 | 23.20 |
| Selling and Administration Expenses | 14.12 | 12.42 | 10.89 | 10.72 | 14.10 |
| Miscellaneous Expenses | 0.91 | 0.84 | 0.81 | 1.21 | 1.55 |
| Employee Benefit Expenses | 14.89 | 14.49 | 13.60 | 12.41 | 13.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.85 | 53.45 | 42.69 | 35.93 | 31.05 |
| Interest | 3.23 | 2.91 | 2.59 | 3.57 | 4.57 |
| Gross Profit | 42.62 | 50.54 | 40.10 | 32.36 | 26.48 |
| Depreciation | 8.15 | 7.92 | 7.75 | 7.48 | 6.88 |
| Profit Before Tax | 34.47 | 42.62 | 32.35 | 24.88 | 19.60 |
| Current Tax | 8.55 | 10.50 | 7.85 | 5.65 | 5.02 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.23 | -0.59 | -0.03 | 0.42 | 0.19 |
| Reported Net Profit | 25.69 | 32.72 | 24.53 | 18.80 | 14.40 |
| Extraordinary Items | 0.51 | -0.03 | 0.12 | - | - |
| Adjusted Net Profit | 25.18 | 32.75 | 24.41 | 18.80 | 14.40 |
| Adjustment below Net Profit | -0.16 | -0.06 | -0.06 | 0.12 | 0.03 |
| Profit/Loss Balance carried down | 115.04 | 94.34 | 81.82 | 72.06 | 75.24 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 13.36 | 11.96 | 11.96 | 9.16 | 17.61 |
| P & L Balance carried down | 127.21 | 115.04 | 94.34 | 81.82 | 72.06 |
| Dividend | 12.61 | 11.21 | 11.21 | 8.41 | 14.01 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 225.00 | 200.00 | 200.00 | 150.00 | 250.00 |
| Dividend Per Share(Rs) | 2.25 | 2.00 | 2.00 | 1.50 | 2.50 |
| Earnings Per Share-Unit Curr | 4.58 | 5.84 | 4.38 | 3.35 | 2.57 |
| Earnings Per Share(Adj)-Unit Curr | 4.58 | 5.84 | 4.38 | 3.35 | 2.57 |
| Book Value | 26.11 | 23.81 | 19.98 | 17.61 | 15.74 |
| Book Value(Adj)-Unit Curr | 26.11 | 23.81 | 19.98 | 17.61 | 15.74 |