| Khadim India Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 540775 |
NSE Symbol : KHADIM |
P/E(TTM) : 124.14 |
|
ISIN Demat : INE834I01025 |
Div & Yield% : - |
EPS(TTM) : 2.91 |
|
Book Value(₹) : 133.10 |
Market Cap(₹Cr) : 661.03 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 614.90 | 660.26 | 591.08 | 626.18 | 771.87 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 614.90 | 660.26 | 591.08 | 626.18 | 771.87 |
| Other Income | 9.02 | 17.48 | 16.28 | 18.08 | 6.67 |
| Stock Adjustments | 10.58 | 25.07 | 17.10 | -29.09 | 16.45 |
| Total Income | 634.50 | 702.81 | 624.46 | 615.17 | 794.99 |
| EXPENDITURE : | |||||
| Raw Materials | 346.62 | 408.40 | 388.38 | 275.17 | 507.67 |
| Power and Fuel Cost | 17.31 | 18.25 | 17.07 | 15.25 | 17.91 |
| Other Manufacturing Expenses | 34.57 | 34.25 | 31.89 | 171.60 | 34.10 |
| Selling and Administration Expenses | 75.50 | 74.81 | 59.99 | 64.04 | 115.02 |
| Miscellaneous Expenses | 5.61 | 2.95 | 4.28 | 5.40 | 6.39 |
| Employee Benefit Expenses | 72.16 | 71.91 | 57.36 | 60.81 | 73.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 82.73 | 92.24 | 65.48 | 22.92 | 40.63 |
| Interest | 34.03 | 31.30 | 24.13 | 26.80 | 32.72 |
| Gross Profit | 48.70 | 60.94 | 41.35 | -3.88 | 7.91 |
| Depreciation | 40.44 | 38.37 | 33.58 | 39.24 | 41.94 |
| Profit Before Tax | 8.26 | 22.57 | 7.77 | -43.12 | -34.03 |
| Current Tax | -0.01 | 0.31 | - | -0.47 | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 1.95 | 4.75 | 1.31 | -9.74 | -2.81 |
| Reported Net Profit | 6.32 | 17.51 | 6.46 | -32.92 | -31.22 |
| Extraordinary Items | -0.35 | 2.02 | -1.73 | -2.21 | -0.90 |
| Adjusted Net Profit | 6.67 | 15.49 | 8.19 | -30.71 | -30.32 |
| Adjustment below Net Profit | -0.05 | 0.21 | 0.19 | 0.18 | -21.27 |
| Profit/Loss Balance carried down | 60.94 | 43.22 | 36.57 | 69.31 | 123.50 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 1.71 |
| P & L Balance carried down | 67.21 | 60.94 | 43.22 | 36.57 | 69.31 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 3.48 | 9.74 | 3.59 | -18.32 | -17.37 |
| Earnings Per Share(Adj)-Unit Curr | 3.48 | 9.74 | 3.59 | -18.32 | -17.37 |
| Book Value | 131.00 | 125.41 | 115.55 | 111.81 | 129.94 |
| Book Value(Adj)-Unit Curr | 131.00 | 125.41 | 115.55 | 111.81 | 129.94 |