| Astral Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 532830 |
NSE Symbol : ASTRAL |
P/E(TTM) : 91.71 |
|
ISIN Demat : INE006I01046 |
Div & Yield% : 0.20 |
EPS(TTM) : 20.82 |
|
Book Value(₹) : 116.46 |
Market Cap(₹Cr) : 51,291.64 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5,103.40 | 4,611.60 | 4,061.30 | 2,486.30 | 2,042.80 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 5,103.40 | 4,611.60 | 4,061.30 | 2,486.30 | 2,042.80 |
| Other Income | 39.00 | 23.90 | 33.30 | 20.70 | 10.90 |
| Stock Adjustments | 71.40 | -6.40 | 118.50 | -39.10 | 59.40 |
| Total Income | 5,213.80 | 4,629.10 | 4,213.10 | 2,467.90 | 2,113.10 |
| EXPENDITURE : | |||||
| Raw Materials | 3,105.20 | 2,974.20 | 2,839.20 | 1,515.50 | 1,357.10 |
| Power and Fuel Cost | 126.80 | 98.60 | 75.90 | 57.20 | 62.50 |
| Other Manufacturing Expenses | 220.00 | 190.70 | 91.70 | 57.30 | 55.40 |
| Selling and Administration Expenses | 477.90 | 320.60 | 254.70 | 168.80 | 146.50 |
| Miscellaneous Expenses | 29.80 | 26.70 | 17.10 | 21.90 | 15.80 |
| Employee Benefit Expenses | 342.40 | 246.60 | 194.40 | 104.30 | 97.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 911.70 | 771.70 | 740.10 | 542.90 | 378.10 |
| Interest | 21.00 | 33.30 | 9.50 | 7.60 | 33.70 |
| Gross Profit | 890.70 | 738.40 | 730.60 | 535.30 | 344.40 |
| Depreciation | 155.60 | 137.40 | 116.30 | 96.20 | 89.90 |
| Profit Before Tax | 735.10 | 601.00 | 614.30 | 439.10 | 254.50 |
| Current Tax | 180.10 | 152.50 | 151.60 | 112.10 | 63.10 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 4.60 | 0.60 | 1.00 | 0.10 | -9.40 |
| Reported Net Profit | 550.40 | 447.90 | 461.70 | 326.90 | 200.80 |
| Extraordinary Items | 10.18 | 4.17 | 4.74 | -7.52 | -1.50 |
| Adjusted Net Profit | 540.22 | 443.73 | 456.96 | 334.42 | 202.30 |
| Adjustment below Net Profit | -1.30 | -1.00 | 218.40 | 0.20 | -0.20 |
| Profit/Loss Balance carried down | 2,216.10 | 1,829.50 | 1,194.60 | 882.60 | 706.00 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 100.70 | 60.30 | 45.20 | 15.10 | 24.00 |
| P & L Balance carried down | 2,664.50 | 2,216.10 | 1,829.50 | 1,194.60 | 882.60 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 375.00 | 350.00 | 300.00 | 200.00 | 100.00 |
| Dividend Per Share(Rs) | 3.75 | 3.50 | 3.00 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 20.46 | 16.65 | 22.97 | 16.26 | 13.30 |
| Earnings Per Share(Adj)-Unit Curr | 20.46 | 16.65 | 17.23 | 12.20 | 7.48 |
| Book Value | 116.30 | 99.56 | 113.91 | 81.79 | 88.11 |
| Book Value(Adj)-Unit Curr | 116.30 | 99.56 | 85.43 | 61.34 | 49.56 |