| JSW Energy Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533148 |
NSE Symbol : JSWENERGY |
P/E(TTM) : 125.14 |
|
ISIN Demat : INE121E01018 |
Div & Yield% : 0.25 |
EPS(TTM) : 5.94 |
|
Book Value(₹) : 115.09 |
Market Cap(₹Cr) : 129,920.37 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5,129.09 | 5,739.23 | 3,642.74 | 2,897.53 | 4,313.99 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 5,129.09 | 5,739.23 | 3,642.74 | 2,897.53 | 4,313.99 |
| Other Income | 210.40 | 399.85 | 228.26 | 62.41 | 829.57 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 5,339.49 | 6,139.08 | 3,871.00 | 2,959.94 | 5,143.56 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 2,770.48 | 3,671.92 | 2,069.87 | 1,798.06 | 3,093.42 |
| Other Manufacturing Expenses | 230.45 | 459.86 | 118.06 | 74.97 | 77.43 |
| Selling and Administration Expenses | 200.34 | 214.57 | 153.41 | 59.82 | 88.70 |
| Miscellaneous Expenses | 56.27 | 51.17 | 132.79 | 38.86 | 650.21 |
| Employee Benefit Expenses | 153.23 | 134.73 | 124.10 | 112.32 | 118.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,928.72 | 1,606.83 | 1,272.77 | 875.91 | 1,115.09 |
| Interest | 477.87 | 259.80 | 127.00 | 210.10 | 321.95 |
| Gross Profit | 1,450.85 | 1,347.03 | 1,145.77 | 665.81 | 793.14 |
| Depreciation | 269.54 | 317.42 | 327.69 | 358.07 | 369.27 |
| Profit Before Tax | 1,181.31 | 1,029.61 | 818.08 | 307.74 | 423.87 |
| Current Tax | 212.37 | 211.13 | 174.87 | 40.15 | 5.50 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 18.72 | 107.46 | 73.39 | 81.41 | -79.44 |
| Reported Net Profit | 950.22 | 711.02 | 569.82 | 186.18 | 497.81 |
| Extraordinary Items | 12.54 | 122.14 | 5.73 | 7.62 | 30.32 |
| Adjusted Net Profit | 937.68 | 588.88 | 564.09 | 178.56 | 467.49 |
| Adjustment below Net Profit | -10.21 | 0.25 | -89.57 | -0.96 | -35.92 |
| Profit/Loss Balance carried down | 4,830.92 | 4,398.46 | 4,230.20 | 4,109.26 | 3,811.49 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 328.94 | 278.81 | 311.99 | 64.28 | 164.12 |
| P & L Balance carried down | 5,441.99 | 4,830.92 | 4,398.46 | 4,230.20 | 4,109.26 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 5.79 | 4.33 | 3.48 | 1.13 | 3.03 |
| Earnings Per Share(Adj)-Unit Curr | 5.79 | 4.33 | 3.48 | 1.13 | 3.03 |
| Book Value | 92.08 | 82.96 | 82.26 | 70.83 | 57.25 |
| Book Value(Adj)-Unit Curr | 92.08 | 82.96 | 82.26 | 70.83 | 57.25 |