| JSW Energy Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533148 |
NSE Symbol : JSWENERGY |
P/E(TTM) : 109.89 |
|
ISIN Demat : INE121E01018 |
Div & Yield% : 0.26 |
EPS(TTM) : 6.48 |
|
Book Value(₹) : 122.14 |
Market Cap(₹Cr) : 124,458.59 |
Face Value(₹) : 10.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 1,641.22 | 1,640.54 | 1,639.67 | 1,642.33 | 1,641.90 |
| Reserves | 13,470.83 | 11,968.87 | 11,848.04 | 9,990.01 | 7,758.30 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 15,112.05 | 13,609.41 | 13,487.71 | 11,632.34 | 9,400.20 |
| Secured Loans | 3,366.82 | 2,887.53 | 874.87 | 1,402.48 | 2,246.32 |
| Unsecured Loans | 3,653.13 | 3,405.26 | 397.67 | 200.58 | 0.00 |
| Total Debt | 7,019.95 | 6,292.79 | 1,272.54 | 1,603.06 | 2,246.32 |
| Other Liabilities | 32.41 | 31.50 | 39.21 | 28.76 | 26.41 |
| Total Liabilities | 22,164.41 | 19,933.70 | 14,799.46 | 13,264.16 | 11,672.93 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6,533.67 | 6,464.62 | 6,395.34 | 6,324.73 | 6,308.82 |
| Less: Accumulated Depreciation | 3,022.32 | 2,755.99 | 2,438.68 | 2,144.61 | 1,800.89 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 3,511.35 | 3,708.63 | 3,956.66 | 4,180.12 | 4,507.93 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.35 | 15.53 | 23.44 | 33.85 | 108.85 |
| Investments | 17,413.44 | 14,730.50 | 6,866.64 | 8,211.90 | 5,416.80 |
| Current Assets, Loans & Advances | |||||
| Inventories | 439.13 | 781.86 | 776.09 | 236.34 | 540.77 |
| Sundry Debtors | 298.23 | 336.92 | 300.51 | 230.56 | 585.61 |
| Cash and Bank Balance | 830.52 | 435.08 | 203.01 | 127.33 | 157.60 |
| Loans and Advances | 614.17 | 605.82 | 3,259.10 | 300.27 | 872.31 |
| Total Current Assets | 2,182.05 | 2,159.68 | 4,538.71 | 894.50 | 2,156.29 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1,271.35 | 1,002.67 | 987.95 | 850.41 | 1,515.70 |
| Provisions | 69.69 | 45.59 | 43.08 | 42.57 | 40.91 |
| Total CL & Provisions | 1,341.04 | 1,048.26 | 1,031.03 | 892.98 | 1,556.61 |
| Net Current Assets | 841.01 | 1,111.42 | 3,507.68 | 1.52 | 599.68 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 316.45 | 318.83 | 373.26 | 373.26 | 359.68 |
| Deferred Tax Liability | 1,420.88 | 1,286.33 | 1,215.21 | 932.43 | 685.58 |
| Net Deferred Tax | -1,104.43 | -967.50 | -841.95 | -559.17 | -325.90 |
| Other Assets | 1,482.69 | 1,335.12 | 1,286.99 | 1,395.94 | 1,365.57 |
| Total Assets | 22,164.41 | 19,933.70 | 14,799.46 | 13,264.16 | 11,672.93 |
| Contingent Liabilities | 4,769.78 | 4,051.80 | 2,708.97 | 1,009.00 | 940.52 |