| Dhampur Sugar Mills Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500119 |
NSE Symbol : DHAMPURSUG |
P/E(TTM) : 15.80 |
|
ISIN Demat : INE041A01016 |
Div & Yield% : - |
EPS(TTM) : 13.62 |
|
Book Value(₹) : 167.50 |
Market Cap(₹Cr) : 1,407.47 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,644.14 | 2,825.95 | 2,198.16 | 2,232.97 | 3,393.62 |
| Excise Duty | 477.92 | 414.26 | 258.93 | 74.90 | 40.75 |
| Net Sales | 2,166.22 | 2,411.69 | 1,939.23 | 2,158.07 | 3,352.87 |
| Other Income | 27.07 | 14.80 | 10.55 | 87.48 | 30.29 |
| Stock Adjustments | 164.54 | -134.08 | 239.65 | -95.65 | -28.60 |
| Total Income | 2,357.83 | 2,292.41 | 2,189.43 | 2,149.90 | 3,354.56 |
| EXPENDITURE : | |||||
| Raw Materials | 1,775.36 | 1,712.85 | 1,624.76 | 1,511.88 | 2,558.08 |
| Power and Fuel Cost | 2.13 | 2.27 | 2.57 | 2.22 | 8.83 |
| Other Manufacturing Expenses | 128.52 | 113.26 | 93.13 | 83.60 | 148.91 |
| Selling and Administration Expenses | 45.66 | 39.09 | 51.11 | 72.78 | 66.89 |
| Miscellaneous Expenses | 28.59 | 29.86 | 34.75 | 35.91 | 57.04 |
| Employee Benefit Expenses | 85.79 | 84.06 | 78.16 | 79.22 | 136.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 291.78 | 311.02 | 304.95 | 364.29 | 378.45 |
| Interest | 42.52 | 43.84 | 50.16 | 39.02 | 100.07 |
| Gross Profit | 249.26 | 267.18 | 254.79 | 325.27 | 278.38 |
| Depreciation | 58.79 | 52.08 | 50.29 | 51.14 | 75.39 |
| Profit Before Tax | 190.47 | 215.10 | 204.50 | 274.13 | 202.99 |
| Current Tax | 33.15 | 37.11 | 34.50 | 36.75 | 31.61 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 24.41 | 27.69 | 23.05 | 18.52 | -39.99 |
| Reported Net Profit | 132.91 | 150.30 | 146.95 | 218.86 | 211.37 |
| Extraordinary Items | 10.79 | -2.79 | 0.85 | -0.32 | -14.58 |
| Adjusted Net Profit | 122.12 | 153.09 | 146.10 | 219.18 | 225.95 |
| Adjustment below Net Profit | -37.41 | - | -270.96 | - | - |
| Profit/Loss Balance carried down | 973.00 | 819.57 | 982.60 | 803.57 | 664.23 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 39.00 | -3.13 | 39.02 | 39.83 | 72.03 |
| P & L Balance carried down | 1,029.50 | 973.00 | 819.57 | 982.60 | 803.57 |
| Dividend | - | - | 39.83 | 39.83 | 48.02 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 60.00 | 60.00 | 60.00 | 60.00 |
| Dividend Per Share(Rs) | - | 6.00 | 6.00 | 6.00 | 6.00 |
| Earnings Per Share-Unit Curr | 20.33 | 22.64 | 22.14 | 32.94 | 31.81 |
| Earnings Per Share(Adj)-Unit Curr | 20.33 | 22.64 | 19.61 | 29.17 | 28.17 |
| Book Value | 167.51 | 156.50 | 133.85 | 235.20 | 206.93 |
| Book Value(Adj)-Unit Curr | 167.51 | 156.50 | 118.54 | 208.30 | 183.27 |