| SMS Pharmaceuticals Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 532815 |
NSE Symbol : SMSPHARMA |
P/E(TTM) : 53.74 |
|
ISIN Demat : INE812G01025 |
Div & Yield% : - |
EPS(TTM) : 6.67 |
|
Book Value(₹) : 67.39 |
Market Cap(₹Cr) : 3,034.35 |
Face Value(₹) : 1.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 554.56 | 555.34 | 611.60 | 453.32 | 511.47 |
| Excise Duty | 32.51 | 35.47 | 48.43 | 41.37 | 46.56 |
| Net Sales | 522.05 | 519.87 | 563.17 | 411.95 | 464.91 |
| Other Income | 4.89 | 5.20 | 3.45 | 5.11 | 3.40 |
| Stock Adjustments | -36.08 | 112.50 | -26.73 | 13.14 | 14.48 |
| Total Income | 490.86 | 637.57 | 539.89 | 430.20 | 482.79 |
| EXPENDITURE : | |||||
| Raw Materials | 299.53 | 387.80 | 313.27 | 259.50 | 307.19 |
| Power and Fuel Cost | 36.73 | 32.58 | 23.31 | 18.99 | 21.75 |
| Other Manufacturing Expenses | 20.74 | 22.63 | 16.19 | 14.86 | 13.19 |
| Selling and Administration Expenses | 16.62 | 21.12 | 19.02 | 10.18 | 9.84 |
| Miscellaneous Expenses | 2.54 | 2.46 | 2.34 | 2.18 | 1.69 |
| Employee Benefit Expenses | 55.04 | 51.02 | 41.17 | 39.35 | 35.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 59.66 | 119.97 | 124.59 | 85.14 | 93.55 |
| Interest | 21.98 | 19.16 | 11.19 | 12.32 | 11.92 |
| Gross Profit | 37.68 | 100.81 | 113.40 | 72.82 | 81.63 |
| Depreciation | 32.13 | 32.15 | 22.28 | 22.07 | 19.27 |
| Profit Before Tax | 5.55 | 68.66 | 91.12 | 50.75 | 62.36 |
| Current Tax | - | 14.92 | 16.05 | 8.94 | 13.33 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 1.47 | -14.30 | 14.11 | 9.13 | 7.57 |
| Reported Net Profit | 4.08 | 68.04 | 60.96 | 32.69 | 41.45 |
| Extraordinary Items | -0.05 | - | -0.01 | -0.03 | - |
| Adjusted Net Profit | 4.13 | 68.04 | 60.97 | 32.72 | 41.45 |
| Adjustment below Net Profit | -0.21 | 0.04 | -0.16 | -0.09 | -0.08 |
| Profit/Loss Balance carried down | 320.88 | 265.35 | 214.55 | 197.05 | 168.23 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 2.54 | 12.54 | 10.00 | 15.10 | 12.55 |
| P & L Balance carried down | 322.22 | 320.88 | 265.35 | 214.55 | 197.05 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.30 | 0.25 | 0.25 |
| Earnings Per Share-Unit Curr | 0.48 | 8.04 | 7.20 | 3.86 | 4.90 |
| Earnings Per Share(Adj)-Unit Curr | 0.48 | 8.04 | 7.20 | 3.86 | 4.90 |
| Book Value | 58.49 | 58.33 | 50.59 | 43.40 | 40.16 |
| Book Value(Adj)-Unit Curr | 58.49 | 58.33 | 50.59 | 43.40 | 40.16 |