| Globus Spirits Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 533104 |
NSE Symbol : GLOBUSSPR |
P/E(TTM) : 51.14 |
|
ISIN Demat : INE615I01010 |
Div & Yield% : 0.27 |
EPS(TTM) : 25.76 |
|
Book Value(₹) : 336.58 |
Market Cap(₹Cr) : 3,803.06 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3,147.21 | 2,822.47 | 2,343.84 | 1,672.13 | 1,254.51 |
| Excise Duty | 733.41 | 719.69 | 764.67 | 448.03 | 93.70 |
| Net Sales | 2,413.80 | 2,102.78 | 1,579.17 | 1,224.10 | 1,160.81 |
| Other Income | 13.51 | 7.83 | 11.42 | 6.56 | 4.83 |
| Stock Adjustments | 19.02 | 27.86 | -8.18 | -8.22 | 25.73 |
| Total Income | 2,446.33 | 2,138.47 | 1,582.41 | 1,222.44 | 1,191.37 |
| EXPENDITURE : | |||||
| Raw Materials | 1,666.96 | 1,288.82 | 830.20 | 644.94 | 737.11 |
| Power and Fuel Cost | 245.42 | 292.81 | 152.94 | 115.22 | 115.05 |
| Other Manufacturing Expenses | 193.71 | 172.98 | 127.36 | 100.25 | 118.01 |
| Selling and Administration Expenses | 69.74 | 58.82 | 81.55 | 58.11 | 46.72 |
| Miscellaneous Expenses | 7.44 | 6.40 | 5.03 | 3.73 | 5.47 |
| Employee Benefit Expenses | 79.03 | 65.23 | 50.08 | 38.42 | 31.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 184.04 | 253.41 | 335.23 | 261.77 | 137.89 |
| Interest | 26.79 | 17.01 | 11.43 | 18.83 | 23.52 |
| Gross Profit | 157.25 | 236.40 | 323.80 | 242.94 | 114.37 |
| Depreciation | 65.60 | 56.33 | 42.56 | 40.66 | 37.86 |
| Profit Before Tax | 91.65 | 180.07 | 281.24 | 202.28 | 76.51 |
| Current Tax | 21.06 | 36.39 | 54.70 | 35.29 | 12.85 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -26.16 | 21.48 | 39.29 | 23.00 | 4.35 |
| Reported Net Profit | 96.75 | 122.20 | 187.25 | 143.99 | 59.31 |
| Extraordinary Items | - | - | - | 0.05 | 0.12 |
| Adjusted Net Profit | 96.75 | 122.20 | 187.25 | 143.94 | 59.19 |
| Adjustment below Net Profit | 0.26 | -0.07 | 0.14 | 0.06 | -0.44 |
| Profit/Loss Balance carried down | 694.30 | 580.81 | 399.18 | 258.00 | 218.10 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 17.28 | 8.64 | 5.76 | 2.88 | - |
| P & L Balance carried down | 774.03 | 694.30 | 580.81 | 399.18 | 276.98 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 35.00 | 60.00 | 30.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 3.50 | 6.00 | 3.00 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 33.57 | 42.43 | 65.01 | 49.99 | 20.59 |
| Earnings Per Share(Adj)-Unit Curr | 33.57 | 42.43 | 65.01 | 49.99 | 20.59 |
| Book Value | 337.11 | 307.83 | 268.14 | 205.07 | 162.81 |
| Book Value(Adj)-Unit Curr | 337.11 | 307.83 | 268.14 | 205.07 | 162.81 |