| HEG Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 509631 |
NSE Symbol : HEG |
P/E(TTM) : 63.58 |
|
ISIN Demat : INE545A01016 |
Div & Yield% : 1.00 |
EPS(TTM) : 35.38 |
|
Book Value(₹) : 1,073.98 |
Market Cap(₹Cr) : 8,681.48 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,394.90 | 2,467.24 | 2,201.61 | 1,256.23 | 2,149.02 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,394.90 | 2,467.24 | 2,201.61 | 1,256.23 | 2,149.02 |
| Other Income | 141.67 | 109.14 | 79.55 | 112.91 | 143.76 |
| Stock Adjustments | -58.39 | 397.49 | 111.41 | -304.15 | -62.95 |
| Total Income | 2,478.18 | 2,973.87 | 2,392.57 | 1,064.99 | 2,229.83 |
| EXPENDITURE : | |||||
| Raw Materials | 1,093.00 | 1,312.64 | 940.42 | 504.94 | 1,558.13 |
| Power and Fuel Cost | 314.09 | 320.58 | 273.47 | 141.85 | 165.83 |
| Other Manufacturing Expenses | 204.10 | 226.76 | 203.25 | 131.44 | 136.88 |
| Selling and Administration Expenses | 205.97 | 260.21 | 226.79 | 113.01 | 123.24 |
| Miscellaneous Expenses | 40.60 | 33.07 | 61.86 | 65.48 | 42.22 |
| Employee Benefit Expenses | 94.80 | 91.83 | 80.00 | 54.53 | 65.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 525.63 | 728.79 | 606.77 | 53.73 | 137.93 |
| Interest | 35.74 | 26.01 | 7.49 | 11.37 | 36.51 |
| Gross Profit | 489.89 | 702.78 | 599.28 | 42.36 | 101.42 |
| Depreciation | 174.65 | 102.30 | 79.29 | 73.12 | 72.13 |
| Profit Before Tax | 315.24 | 600.48 | 519.99 | -30.76 | 29.29 |
| Current Tax | 74.57 | 154.25 | 129.56 | 0.20 | -0.19 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 9.12 | -9.29 | -0.14 | -5.66 | -23.90 |
| Reported Net Profit | 231.54 | 455.51 | 390.58 | -25.30 | 53.37 |
| Extraordinary Items | 0.94 | -0.25 | -2.11 | -5.94 | 72.37 |
| Adjusted Net Profit | 230.60 | 455.76 | 392.69 | -19.36 | -19.00 |
| Adjustment below Net Profit | 0.35 | -0.62 | -0.30 | - | -59.50 |
| Profit/Loss Balance carried down | 3,986.94 | 3,686.44 | 3,307.74 | 3,333.04 | 3,628.63 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 164.03 | 154.38 | 11.58 | - | 289.47 |
| P & L Balance carried down | 4,054.81 | 3,986.94 | 3,686.44 | 3,307.74 | 3,333.04 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 225.00 | 425.00 | 400.00 | 30.00 | 250.00 |
| Dividend Per Share(Rs) | 22.50 | 42.50 | 40.00 | 3.00 | 25.00 |
| Earnings Per Share-Unit Curr | 59.99 | 118.02 | 101.20 | -6.55 | 13.83 |
| Earnings Per Share(Adj)-Unit Curr | 59.99 | 118.02 | 101.20 | -6.55 | 13.83 |
| Book Value | 1,073.97 | 1,056.39 | 978.53 | 880.57 | 886.85 |
| Book Value(Adj)-Unit Curr | 1,073.97 | 1,056.39 | 978.53 | 880.57 | 886.85 |