| Firstsource Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532809 |
NSE Symbol : FSL |
P/E(TTM) : 62.19 |
|
ISIN Demat : INE684F01012 |
Div & Yield% : 1.12 |
EPS(TTM) : 4.96 |
|
Book Value(₹) : 34.31 |
Market Cap(₹Cr) : 21,743.16 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,601.15 | 1,375.70 | 1,592.01 | 1,324.74 | 939.91 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,601.15 | 1,375.70 | 1,592.01 | 1,324.74 | 939.91 |
| Other Income | 36.58 | 33.74 | 30.75 | 28.22 | 30.80 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 1,637.73 | 1,409.44 | 1,622.76 | 1,352.96 | 970.71 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 18.91 | 17.35 | 14.19 | 11.12 | 16.22 |
| Other Manufacturing Expenses | 112.07 | 104.34 | 90.89 | 67.11 | 66.62 |
| Selling and Administration Expenses | 171.00 | 155.39 | 134.88 | 108.00 | 90.62 |
| Miscellaneous Expenses | 25.87 | 5.08 | 20.99 | 15.48 | 17.97 |
| Employee Benefit Expenses | 820.47 | 712.13 | 800.05 | 630.62 | 480.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 489.42 | 415.14 | 561.76 | 520.62 | 298.43 |
| Interest | 17.48 | 15.25 | 20.20 | 15.50 | 15.85 |
| Gross Profit | 471.94 | 399.89 | 541.56 | 505.12 | 282.58 |
| Depreciation | 92.04 | 88.84 | 88.20 | 79.80 | 70.58 |
| Profit Before Tax | 379.90 | 311.05 | 453.36 | 425.32 | 212.00 |
| Current Tax | 68.00 | 56.47 | 74.79 | 59.04 | 30.22 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -7.80 | 6.25 | -9.02 | -0.36 | -0.25 |
| Reported Net Profit | 319.70 | 248.34 | 387.59 | 366.65 | 182.02 |
| Extraordinary Items | 3.99 | 3.89 | 2.22 | 1.29 | 5.05 |
| Adjusted Net Profit | 315.71 | 244.45 | 385.37 | 365.36 | 176.97 |
| Adjustment below Net Profit | -16.66 | -4.59 | 6.53 | 17.65 | -19.04 |
| Profit/Loss Balance carried down | 1,524.19 | 1,521.09 | 1,367.00 | 1,188.65 | 1,417.05 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 239.68 | 240.66 | 240.02 | 205.96 | 391.37 |
| P & L Balance carried down | 1,587.55 | 1,524.19 | 1,521.09 | 1,367.00 | 1,188.65 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 35.00 | 35.00 | 35.00 | 30.00 | 25.00 |
| Dividend Per Share(Rs) | 3.50 | 3.50 | 3.50 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 4.59 | 3.56 | 5.56 | 5.27 | 2.62 |
| Earnings Per Share(Adj)-Unit Curr | 4.59 | 3.56 | 5.56 | 5.27 | 2.62 |
| Book Value | 34.59 | 33.06 | 33.28 | 31.20 | 29.77 |
| Book Value(Adj)-Unit Curr | 34.59 | 33.06 | 33.28 | 31.20 | 29.77 |