| Laxmi Organic Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543277 |
NSE Symbol : LXCHEM |
P/E(TTM) : 34.69 |
|
ISIN Demat : INE576O01020 |
Div & Yield% : 0.26 |
EPS(TTM) : 6.57 |
|
Book Value(₹) : 69.25 |
Market Cap(₹Cr) : 6,313.37 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,824.48 | 2,690.60 | 2,881.72 | 1,606.11 | 1,358.69 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,824.48 | 2,690.60 | 2,881.72 | 1,606.11 | 1,358.69 |
| Other Income | 48.63 | 28.93 | 21.07 | 9.48 | 33.25 |
| Stock Adjustments | -3.40 | -29.69 | 55.77 | -12.37 | 3.43 |
| Total Income | 2,869.71 | 2,689.84 | 2,958.56 | 1,603.22 | 1,395.37 |
| EXPENDITURE : | |||||
| Raw Materials | 1,888.36 | 1,749.41 | 2,031.32 | 1,035.45 | 934.29 |
| Power and Fuel Cost | 232.20 | 256.34 | 179.03 | 99.98 | 101.52 |
| Other Manufacturing Expenses | 88.74 | 82.95 | 66.64 | 89.87 | 67.10 |
| Selling and Administration Expenses | 202.59 | 209.95 | 196.18 | 75.68 | 67.78 |
| Miscellaneous Expenses | 15.01 | 18.39 | 27.10 | 13.10 | 12.93 |
| Employee Benefit Expenses | 121.30 | 97.31 | 100.65 | 75.01 | 58.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 321.50 | 275.50 | 357.65 | 214.13 | 153.32 |
| Interest | 22.25 | 21.62 | 17.22 | 17.54 | 15.31 |
| Gross Profit | 299.25 | 253.88 | 340.43 | 196.59 | 138.01 |
| Depreciation | 88.69 | 70.46 | 46.83 | 45.26 | 47.63 |
| Profit Before Tax | 210.56 | 183.42 | 293.60 | 151.33 | 90.38 |
| Current Tax | 49.56 | 36.79 | 50.40 | 26.40 | 15.59 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 5.35 | 11.88 | 3.58 | 2.37 | -3.83 |
| Reported Net Profit | 155.65 | 134.74 | 239.61 | 122.55 | 78.62 |
| Extraordinary Items | 3.22 | 0.54 | 0.45 | -0.18 | 21.14 |
| Adjusted Net Profit | 152.43 | 134.20 | 239.16 | 122.73 | 57.48 |
| Adjustment below Net Profit | 0.51 | 0.39 | -1.20 | -0.03 | -9.44 |
| Profit/Loss Balance carried down | 841.87 | 725.30 | 500.07 | 385.42 | 318.00 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 13.28 | 18.56 | 13.18 | 7.88 | 1.75 |
| P & L Balance carried down | 984.75 | 841.87 | 725.30 | 500.07 | 385.42 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 25.00 | 35.00 | 25.00 | 17.49 |
| Dividend Per Share(Rs) | 0.60 | 0.50 | 0.70 | 0.50 | 1.75 |
| Earnings Per Share-Unit Curr | 5.64 | 5.08 | 9.09 | 4.65 | 17.47 |
| Earnings Per Share(Adj)-Unit Curr | 5.64 | 5.08 | 9.09 | 4.65 | - |
| Book Value | 66.59 | 53.54 | 48.64 | 39.61 | 97.95 |
| Book Value(Adj)-Unit Curr | 66.59 | 53.54 | 48.64 | 39.61 | - |