| Laxmi Organic Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543277 |
NSE Symbol : LXCHEM |
P/E(TTM) : 34.69 |
|
ISIN Demat : INE576O01020 |
Div & Yield% : 0.26 |
EPS(TTM) : 6.57 |
|
Book Value(₹) : 69.25 |
Market Cap(₹Cr) : 6,313.37 |
Face Value(₹) : 2.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 55.16 | 53.04 | 52.73 | 52.73 | 45.02 |
| Reserves | 1,781.40 | 1,366.75 | 1,229.70 | 991.77 | 395.90 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,836.56 | 1,419.79 | 1,282.43 | 1,044.50 | 440.92 |
| Secured Loans | 135.74 | 317.85 | 90.71 | 60.40 | 125.19 |
| Unsecured Loans | 3.40 | 53.83 | 8.52 | 14.35 | 13.06 |
| Total Debt | 139.14 | 371.68 | 99.23 | 74.75 | 138.25 |
| Other Liabilities | 6.12 | 4.06 | 3.93 | 3.54 | 2.84 |
| Total Liabilities | 1,981.82 | 1,795.53 | 1,385.59 | 1,122.79 | 582.01 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,081.32 | 988.75 | 596.46 | 502.36 | 469.74 |
| Less: Accumulated Depreciation | 382.47 | 294.52 | 235.80 | 186.95 | 142.89 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 698.85 | 694.23 | 360.66 | 315.41 | 326.85 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 147.00 | 87.86 | 177.10 | 59.88 | 22.93 |
| Investments | 443.60 | 287.44 | 31.73 | 25.15 | 21.26 |
| Current Assets, Loans & Advances | |||||
| Inventories | 242.19 | 242.33 | 322.69 | 170.31 | 144.36 |
| Sundry Debtors | 606.55 | 537.25 | 624.60 | 384.95 | 316.65 |
| Cash and Bank Balance | 287.49 | 117.68 | 176.77 | 534.21 | 33.84 |
| Loans and Advances | 193.98 | 207.28 | 242.39 | 129.29 | 139.46 |
| Total Current Assets | 1,330.21 | 1,104.55 | 1,366.44 | 1,218.76 | 634.31 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 799.63 | 489.95 | 743.11 | 582.65 | 416.24 |
| Provisions | 22.71 | 12.47 | 18.78 | 13.92 | 12.73 |
| Total CL & Provisions | 822.34 | 502.42 | 761.89 | 596.57 | 428.97 |
| Net Current Assets | 507.87 | 602.14 | 604.55 | 622.19 | 205.34 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.54 | 8.00 | 5.63 | 5.22 | 9.25 |
| Deferred Tax Liability | 42.71 | 38.83 | 24.57 | 20.87 | 22.52 |
| Net Deferred Tax | -36.17 | -30.83 | -18.94 | -15.65 | -13.27 |
| Other Assets | 220.65 | 154.69 | 230.49 | 115.82 | 18.91 |
| Total Assets | 1,981.81 | 1,795.53 | 1,385.58 | 1,122.80 | 582.01 |
| Contingent Liabilities | 729.58 | 207.04 | 218.53 | 218.56 | 113.85 |