| MSTC Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 542597 |
NSE Symbol : MSTCLTD |
P/E(TTM) : 30.31 |
|
ISIN Demat : INE255X01014 |
Div & Yield% : 2.14 |
EPS(TTM) : 23.84 |
|
Book Value(₹) : 94.40 |
Market Cap(₹Cr) : 5,087.46 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 316.25 | 324.72 | 470.64 | 427.74 | 830.71 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 316.25 | 324.72 | 470.64 | 427.74 | 830.71 |
| Other Income | 203.04 | 173.29 | 278.93 | 211.39 | 61.50 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 519.29 | 498.01 | 749.57 | 639.13 | 892.21 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | 158.78 | 174.61 | 566.31 |
| Power and Fuel Cost | 1.35 | 1.39 | 1.29 | 0.96 | 1.15 |
| Other Manufacturing Expenses | 12.19 | 9.10 | 7.50 | 4.63 | 4.39 |
| Selling and Administration Expenses | 17.50 | 18.29 | 12.36 | 9.99 | 16.26 |
| Miscellaneous Expenses | 107.99 | 79.87 | 256.36 | 256.36 | 73.18 |
| Employee Benefit Expenses | 88.01 | 69.33 | 85.71 | 67.76 | 71.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 292.24 | 320.04 | 227.58 | 124.83 | 159.78 |
| Interest | 0.48 | 0.15 | 2.82 | 7.67 | 28.25 |
| Gross Profit | 291.76 | 319.89 | 224.76 | 117.16 | 131.53 |
| Depreciation | 7.32 | 6.41 | 4.72 | 2.48 | 2.04 |
| Profit Before Tax | 284.44 | 313.48 | 220.04 | 114.68 | 129.49 |
| Current Tax | 39.01 | 39.11 | 6.49 | 10.39 | 23.82 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 73.51 | 35.15 | 13.50 | 3.22 | 30.46 |
| Reported Net Profit | 171.91 | 239.23 | 200.05 | 101.07 | 75.20 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | 171.91 | 239.23 | 200.05 | 101.07 | 75.20 |
| Adjustment below Net Profit | -4.92 | 3.41 | 1.25 | -2.71 | -3.46 |
| Profit/Loss Balance carried down | 27.47 | -101.12 | -211.60 | -286.73 | -358.48 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 96.45 | 114.05 | 90.82 | 23.23 | - |
| P & L Balance carried down | 98.01 | 27.47 | -101.12 | -211.60 | -286.73 |
| Dividend | 73.92 | 83.07 | 59.84 | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 155.00 | 150.00 | 129.00 | 44.00 | - |
| Dividend Per Share(Rs) | 15.50 | 15.00 | 12.90 | 4.40 | - |
| Earnings Per Share-Unit Curr | 24.42 | 33.98 | 28.42 | 14.36 | 10.68 |
| Earnings Per Share(Adj)-Unit Curr | 24.42 | 33.98 | 28.42 | 14.36 | 10.68 |
| Book Value | 94.40 | 84.38 | 66.11 | 50.42 | 39.75 |
| Book Value(Adj)-Unit Curr | 94.40 | 84.38 | 66.11 | 50.42 | 39.75 |