| Vinati Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524200 |
NSE Symbol : VINATIORGA |
P/E(TTM) : 59.47 |
|
ISIN Demat : INE410B01037 |
Div & Yield% : 0.36 |
EPS(TTM) : 32.80 |
|
Book Value(₹) : 237.73 |
Market Cap(₹Cr) : 20,221.54 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,899.96 | 2,072.73 | 1,615.51 | 954.26 | 1,028.87 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,899.96 | 2,072.73 | 1,615.51 | 954.26 | 1,028.87 |
| Other Income | 38.80 | 52.44 | 60.96 | 25.86 | 44.99 |
| Stock Adjustments | -1.13 | 4.03 | 0.41 | 28.20 | 2.79 |
| Total Income | 1,937.63 | 2,129.20 | 1,676.88 | 1,008.32 | 1,076.65 |
| EXPENDITURE : | |||||
| Raw Materials | 1,010.21 | 1,078.53 | 861.13 | 415.86 | 431.50 |
| Power and Fuel Cost | 140.44 | 170.31 | 120.26 | 63.38 | 52.59 |
| Other Manufacturing Expenses | 102.90 | 109.31 | 85.47 | 52.66 | 50.42 |
| Selling and Administration Expenses | 39.99 | 33.35 | 13.66 | 13.17 | 10.63 |
| Miscellaneous Expenses | 14.98 | 12.64 | 15.93 | 11.49 | 7.38 |
| Employee Benefit Expenses | 118.90 | 99.61 | 83.99 | 72.64 | 64.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 510.21 | 625.45 | 496.44 | 379.12 | 459.88 |
| Interest | 4.95 | 3.26 | 1.65 | 0.95 | 2.04 |
| Gross Profit | 505.26 | 622.19 | 494.79 | 378.17 | 457.84 |
| Depreciation | 72.79 | 59.02 | 45.49 | 42.91 | 33.16 |
| Profit Before Tax | 432.47 | 563.17 | 449.30 | 335.26 | 424.68 |
| Current Tax | 85.52 | 124.01 | 90.54 | 58.47 | 104.93 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 23.57 | 20.00 | 12.09 | 7.44 | -14.09 |
| Reported Net Profit | 323.39 | 419.17 | 346.68 | 269.34 | 333.83 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | 323.39 | 419.17 | 346.68 | 269.34 | 333.83 |
| Adjustment below Net Profit | - | - | - | - | -17.96 |
| Profit/Loss Balance carried down | 2,094.96 | 1,742.60 | 1,469.09 | 1,204.89 | 976.39 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 71.95 | 66.81 | 61.67 | 5.14 | 87.36 |
| P & L Balance carried down | 2,346.40 | 2,094.96 | 1,754.09 | 1,469.09 | 1,204.89 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 700.00 | 700.00 | 650.00 | 600.00 | 550.00 |
| Dividend Per Share(Rs) | 7.00 | 7.00 | 6.50 | 6.00 | 5.50 |
| Earnings Per Share-Unit Curr | 31.20 | 40.78 | 33.73 | 26.20 | 32.48 |
| Earnings Per Share(Adj)-Unit Curr | 31.20 | 40.78 | 33.73 | 26.20 | 32.48 |
| Book Value | 237.72 | 199.75 | 177.87 | 150.16 | 124.48 |
| Book Value(Adj)-Unit Curr | 237.72 | 199.75 | 177.87 | 150.16 | 124.48 |