| Gulshan Polyols Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 532457 |
NSE Symbol : GULPOLY |
P/E(TTM) : 65.58 |
|
ISIN Demat : INE255D01024 |
Div & Yield% : 0.12 |
EPS(TTM) : 3.71 |
|
Book Value(₹) : 94.66 |
Market Cap(₹Cr) : 1,517.48 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,378.86 | 1,180.41 | 1,101.84 | 766.03 | 620.80 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,378.86 | 1,180.41 | 1,101.84 | 766.03 | 620.80 |
| Other Income | 12.21 | 7.06 | 2.05 | 2.61 | 0.95 |
| Stock Adjustments | 33.56 | 9.75 | 0.15 | -6.65 | 8.48 |
| Total Income | 1,424.63 | 1,197.22 | 1,104.04 | 761.99 | 630.23 |
| EXPENDITURE : | |||||
| Raw Materials | 917.07 | 708.37 | 573.65 | 365.27 | 362.02 |
| Power and Fuel Cost | 164.08 | 157.97 | 138.06 | 83.11 | 66.28 |
| Other Manufacturing Expenses | 159.09 | 130.42 | 128.73 | 95.82 | 66.03 |
| Selling and Administration Expenses | 79.82 | 70.57 | 74.04 | 52.70 | 43.30 |
| Miscellaneous Expenses | 2.47 | 1.97 | 1.09 | 3.35 | 1.10 |
| Employee Benefit Expenses | 31.97 | 32.68 | 36.30 | 28.71 | 21.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 70.14 | 95.25 | 152.17 | 133.04 | 69.82 |
| Interest | 10.09 | 6.13 | 4.96 | 6.79 | 11.38 |
| Gross Profit | 60.05 | 89.12 | 147.21 | 126.25 | 58.44 |
| Depreciation | 32.37 | 28.73 | 32.41 | 32.57 | 31.02 |
| Profit Before Tax | 27.68 | 60.39 | 114.80 | 93.68 | 27.42 |
| Current Tax | - | 14.51 | 30.80 | 31.50 | 5.44 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 10.04 | 0.51 | -1.25 | 0.07 | 1.40 |
| Reported Net Profit | 17.64 | 45.36 | 85.25 | 62.12 | 20.58 |
| Extraordinary Items | 5.94 | 1.99 | 0.83 | 0.76 | - |
| Adjusted Net Profit | 11.70 | 43.37 | 84.42 | 61.36 | 20.58 |
| Adjustment below Net Profit | - | - | - | 46.58 | -1.15 |
| Profit/Loss Balance carried down | 432.40 | 392.38 | 319.64 | 212.12 | 197.66 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 3.12 | 5.34 | 12.51 | 1.17 | 5.19 |
| P & L Balance carried down | 446.92 | 432.40 | 392.38 | 319.64 | 211.90 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 50.00 | 200.00 | 100.00 | 70.00 |
| Dividend Per Share(Rs) | 0.30 | 0.50 | 2.00 | 1.00 | 0.70 |
| Earnings Per Share-Unit Curr | 2.83 | 8.73 | 16.40 | 12.53 | 4.39 |
| Earnings Per Share(Adj)-Unit Curr | 2.83 | 7.28 | 13.67 | 10.44 | 3.66 |
| Book Value | 94.66 | 110.64 | 103.01 | 75.97 | 65.07 |
| Book Value(Adj)-Unit Curr | 94.66 | 92.20 | 85.84 | 63.31 | 54.23 |