| Balrampur Chini Mills Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 500038 |
NSE Symbol : BALRAMCHIN |
P/E(TTM) : 27.47 |
|
ISIN Demat : INE119A01028 |
Div & Yield% : 0.51 |
EPS(TTM) : 21.24 |
|
Book Value(₹) : 162.56 |
Market Cap(₹Cr) : 11,772.07 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5,593.74 | 4,665.86 | 4,846.03 | 4,811.66 | 4,741.29 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 5,593.74 | 4,665.86 | 4,846.03 | 4,811.66 | 4,741.29 |
| Other Income | 74.00 | 62.79 | 100.65 | 33.45 | 38.55 |
| Stock Adjustments | 662.90 | 10.16 | -194.42 | 55.83 | -37.34 |
| Total Income | 6,330.64 | 4,738.81 | 4,752.26 | 4,900.94 | 4,742.50 |
| EXPENDITURE : | |||||
| Raw Materials | 4,579.83 | 3,419.40 | 3,261.73 | 3,511.86 | 3,464.16 |
| Power and Fuel Cost | 4.83 | 0.97 | 2.69 | 2.36 | 4.04 |
| Other Manufacturing Expenses | 212.82 | 172.37 | 162.13 | 157.31 | 140.42 |
| Selling and Administration Expenses | 189.46 | 136.48 | 136.97 | 135.60 | 88.34 |
| Miscellaneous Expenses | 84.97 | 70.68 | 80.59 | 64.88 | 71.04 |
| Employee Benefit Expenses | 398.56 | 363.79 | 307.86 | 281.76 | 254.04 |
| Less: Preoperative Expenditure | - | - | 0.06 | 0.11 | 0.04 |
| Total Expenses | - | - | 3,951.91 | 4,153.66 | 4,021.99 |
| Operating Profit | 860.18 | 575.12 | 800.35 | 747.29 | 720.52 |
| Interest | 83.63 | 48.65 | 30.87 | 39.30 | 64.17 |
| Gross Profit | 776.55 | 526.47 | 769.48 | 707.99 | 656.35 |
| Depreciation | 166.36 | 129.50 | 113.86 | 111.88 | 101.42 |
| Profit Before Tax | 610.19 | 396.97 | 655.62 | 596.11 | 554.93 |
| Current Tax | 111.21 | 69.42 | 114.66 | 102.60 | 97.10 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 65.77 | 52.02 | 26.30 | 23.74 | -51.46 |
| Reported Net Profit | 433.21 | 275.53 | 514.66 | 469.77 | 509.28 |
| Extraordinary Items | 24.42 | 0.86 | 41.51 | 5.63 | 10.83 |
| Adjusted Net Profit | 408.79 | 274.67 | 473.15 | 464.14 | 498.45 |
| Adjustment below Net Profit | -0.05 | -101.30 | -265.65 | -124.57 | -1.05 |
| Profit/Loss Balance carried down | 812.40 | 995.47 | 1,001.68 | 1,109.54 | 874.63 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 352.49 | 357.30 | 255.22 | 453.06 | 273.32 |
| P & L Balance carried down | 893.07 | 812.40 | 995.47 | 1,001.68 | 1,109.54 |
| Dividend | 60.52 | 50.84 | 51.01 | 52.50 | 55.00 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 300.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 2.50 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 21.47 | 13.66 | 25.22 | 22.37 | 23.15 |
| Earnings Per Share(Adj)-Unit Curr | 21.47 | 13.66 | 25.22 | 22.37 | 23.15 |
| Book Value | 162.56 | 142.53 | 135.18 | 122.09 | 107.75 |
| Book Value(Adj)-Unit Curr | 162.56 | 142.53 | 135.18 | 122.09 | 107.75 |