| Binayaka Tex Processors Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 523054 |
NSE Symbol : - |
P/E(TTM) : 24.74 |
|
ISIN Demat : INE626H01019 |
Div & Yield% : - |
EPS(TTM) : 70.71 |
|
Book Value(₹) : 1,312.36 |
Market Cap(₹Cr) : 124.18 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 209.98 | 261.30 | 252.33 | 198.52 | 183.26 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 209.98 | 261.30 | 252.33 | 198.52 | 183.26 |
| Other Income | 1.44 | 1.24 | 1.86 | 2.16 | 4.81 |
| Stock Adjustments | 3.21 | 4.82 | -1.70 | 2.88 | -7.31 |
| Total Income | 214.63 | 267.36 | 252.49 | 203.56 | 180.76 |
| EXPENDITURE : | |||||
| Raw Materials | 110.97 | 154.61 | 156.66 | 137.70 | 119.48 |
| Power and Fuel Cost | 32.63 | 36.29 | 31.56 | 16.96 | 20.95 |
| Other Manufacturing Expenses | 36.97 | 42.04 | 35.76 | 25.39 | 18.86 |
| Selling and Administration Expenses | 6.19 | 6.23 | 6.66 | 5.56 | 4.10 |
| Miscellaneous Expenses | 2.62 | 4.93 | 2.70 | 2.40 | 2.18 |
| Employee Benefit Expenses | 8.32 | 7.44 | 6.03 | 4.61 | 4.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.92 | 15.84 | 13.12 | 10.94 | 10.98 |
| Interest | 4.45 | 4.16 | 2.76 | 2.54 | 2.85 |
| Gross Profit | 12.47 | 11.68 | 10.36 | 8.40 | 8.13 |
| Depreciation | 4.44 | 3.70 | 3.26 | 2.32 | 2.71 |
| Profit Before Tax | 8.03 | 7.98 | 7.10 | 6.08 | 5.42 |
| Current Tax | 0.95 | 1.65 | 1.42 | 0.83 | 0.55 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 1.53 | 1.04 | 0.69 | 0.78 | 0.76 |
| Reported Net Profit | 5.56 | 5.28 | 4.99 | 4.47 | 4.10 |
| Extraordinary Items | -0.02 | 0.03 | - | -0.02 | 2.59 |
| Adjusted Net Profit | 5.58 | 5.25 | 4.99 | 4.49 | 1.51 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 71.61 | 66.33 | 61.35 | 56.88 | 52.77 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 77.17 | 71.61 | 66.33 | 61.35 | 56.88 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 78.12 | 74.22 | 70.13 | 62.84 | 57.71 |
| Earnings Per Share(Adj)-Unit Curr | 78.12 | 74.22 | 70.13 | - | 57.71 |
| Book Value | 1,309.98 | 1,231.86 | 1,157.64 | 1,087.51 | 1,024.71 |
| Book Value(Adj)-Unit Curr | 1,309.98 | 1,231.86 | 1,157.64 | - | 1,024.71 |