| Radico Khaitan Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 532497 |
NSE Symbol : RADICO |
P/E(TTM) : 105.30 |
|
ISIN Demat : INE944F01028 |
Div & Yield% : 0.14 |
EPS(TTM) : 20.10 |
|
Book Value(₹) : 177.73 |
Market Cap(₹Cr) : 28,310.25 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 15,483.88 | 12,743.91 | 12,470.50 | 10,504.04 | 9,417.89 |
| Excise Duty | 11,365.36 | 9,601.10 | 9,602.49 | 8,105.24 | 6,990.85 |
| Net Sales | 4,118.52 | 3,142.81 | 2,868.01 | 2,398.80 | 2,427.04 |
| Other Income | 8.87 | 9.39 | 11.00 | 20.07 | 9.19 |
| Stock Adjustments | 54.18 | 96.27 | 3.95 | 38.18 | 26.31 |
| Total Income | 4,181.57 | 3,248.47 | 2,882.96 | 2,457.05 | 2,462.54 |
| EXPENDITURE : | |||||
| Raw Materials | 1,419.03 | 996.02 | 845.05 | 670.85 | 679.70 |
| Power and Fuel Cost | 133.83 | 79.91 | 54.90 | 46.88 | 50.27 |
| Other Manufacturing Expenses | 1,090.31 | 993.80 | 798.92 | 626.29 | 637.00 |
| Selling and Administration Expenses | 660.65 | 497.64 | 499.59 | 454.42 | 435.13 |
| Miscellaneous Expenses | 166.52 | 144.03 | 129.77 | 105.25 | 117.23 |
| Employee Benefit Expenses | 195.79 | 168.92 | 141.26 | 124.03 | 186.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 515.45 | 368.15 | 413.48 | 429.33 | 357.12 |
| Interest | 59.66 | 22.47 | 13.35 | 22.33 | 31.91 |
| Gross Profit | 455.79 | 345.68 | 400.13 | 407.00 | 325.21 |
| Depreciation | 113.77 | 70.90 | 64.88 | 53.90 | 52.53 |
| Profit Before Tax | 342.02 | 274.78 | 335.25 | 353.10 | 272.68 |
| Current Tax | 72.39 | 68.89 | 86.54 | 80.47 | 70.95 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 13.88 | 1.47 | -3.45 | 2.07 | -25.76 |
| Reported Net Profit | 255.76 | 204.42 | 252.16 | 270.56 | 227.50 |
| Extraordinary Items | 0.11 | 1.18 | 0.06 | 0.02 | -17.83 |
| Adjusted Net Profit | 255.65 | 203.24 | 252.10 | 270.54 | 245.33 |
| Adjustment below Net Profit | 0.93 | -1.87 | 0.33 | -0.86 | -4.01 |
| Profit/Loss Balance carried down | 1,338.61 | 1,176.16 | 955.75 | 712.76 | 508.57 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 40.11 | 40.10 | 32.08 | 26.71 | 19.30 |
| P & L Balance carried down | 1,555.18 | 1,338.61 | 1,176.16 | 955.75 | 712.76 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | 120.00 | 100.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 2.40 | 2.00 |
| Earnings Per Share-Unit Curr | 19.13 | 15.29 | 18.86 | 20.26 | 17.04 |
| Earnings Per Share(Adj)-Unit Curr | 19.13 | 15.29 | 18.86 | 20.26 | 17.04 |
| Book Value | 177.79 | 160.99 | 148.63 | 132.06 | 113.87 |
| Book Value(Adj)-Unit Curr | 177.79 | 160.99 | 148.63 | 132.06 | 113.87 |