| Beekay Steel Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 539018 |
NSE Symbol : - |
P/E(TTM) : 10.79 |
|
ISIN Demat : INE213D01015 |
Div & Yield% : 0.14 |
EPS(TTM) : 65.21 |
|
Book Value(₹) : 494.32 |
Market Cap(₹Cr) : 1,341.34 |
Face Value(₹) : 10.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,128.42 | 1,296.43 | 874.31 | 811.97 | 964.76 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,128.42 | 1,296.43 | 874.31 | 811.97 | 964.76 |
| Other Income | 13.89 | 17.89 | 5.32 | 1.66 | 2.50 |
| Stock Adjustments | -29.28 | 10.48 | -2.19 | 33.83 | 15.76 |
| Total Income | 1,113.03 | 1,324.80 | 877.44 | 847.46 | 983.02 |
| EXPENDITURE : | |||||
| Raw Materials | 656.28 | 818.45 | 552.98 | 512.66 | 604.03 |
| Power and Fuel Cost | 112.77 | 96.76 | 61.23 | 69.92 | 78.49 |
| Other Manufacturing Expenses | 92.66 | 98.79 | 69.27 | 81.87 | 67.83 |
| Selling and Administration Expenses | 28.66 | 31.48 | 21.13 | 25.34 | 20.35 |
| Miscellaneous Expenses | 5.47 | 4.50 | 3.61 | 3.02 | 5.24 |
| Employee Benefit Expenses | 36.78 | 34.35 | 29.54 | 28.71 | 24.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 180.40 | 240.46 | 139.69 | 125.94 | 182.30 |
| Interest | 10.02 | 12.30 | 10.20 | 10.23 | 15.77 |
| Gross Profit | 170.38 | 228.16 | 129.49 | 115.71 | 166.53 |
| Depreciation | 22.93 | 21.59 | 22.37 | 23.06 | 16.37 |
| Profit Before Tax | 147.45 | 206.57 | 107.12 | 92.65 | 150.16 |
| Current Tax | 38.56 | 50.87 | 26.72 | 25.10 | 51.10 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.31 | -1.00 | -0.07 | -10.58 | 0.80 |
| Reported Net Profit | 109.19 | 156.71 | 80.47 | 78.14 | 98.26 |
| Extraordinary Items | 7.29 | 9.66 | 2.39 | 0.01 | -0.24 |
| Adjusted Net Profit | 101.90 | 147.05 | 78.08 | 78.13 | 98.50 |
| Adjustment below Net Profit | 1.01 | -0.59 | -1.03 | -0.37 | 0.07 |
| Profit/Loss Balance carried down | 597.28 | 442.13 | 363.32 | 290.14 | 194.11 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 2.97 | 0.98 | 0.63 | 4.59 | 2.30 |
| P & L Balance carried down | 704.51 | 597.28 | 442.13 | 363.32 | 290.14 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 20.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
| Earnings Per Share-Unit Curr | 57.20 | 82.09 | 42.15 | 40.93 | 51.47 |
| Earnings Per Share(Adj)-Unit Curr | 57.20 | 82.09 | 42.15 | 40.93 | 51.47 |
| Book Value | 424.73 | 368.56 | 287.29 | 246.01 | 207.68 |
| Book Value(Adj)-Unit Curr | 424.73 | 368.56 | 287.29 | 246.01 | 207.68 |