| Shoppers Stop Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 532638 |
NSE Symbol : SHOPERSTOP |
P/E(TTM) : 433.76 |
|
ISIN Demat : INE498B01024 |
Div & Yield% : - |
EPS(TTM) : 1.45 |
|
Book Value(₹) : 25.82 |
Market Cap(₹Cr) : 6,919.12 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4,213.16 | 3,998.36 | 2,493.81 | 1,725.09 | 3,380.98 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 4,213.16 | 3,998.36 | 2,493.81 | 1,725.09 | 3,380.98 |
| Other Income | 55.70 | 56.07 | 166.05 | 218.77 | 33.49 |
| Stock Adjustments | 128.92 | 478.79 | 160.35 | -376.73 | 170.37 |
| Total Income | 4,397.78 | 4,533.22 | 2,820.21 | 1,567.13 | 3,584.84 |
| EXPENDITURE : | |||||
| Raw Materials | 2,625.18 | 2,806.20 | 1,663.78 | 688.35 | 2,137.98 |
| Power and Fuel Cost | 120.69 | 111.34 | 72.71 | 63.13 | 96.74 |
| Other Manufacturing Expenses | 231.25 | 204.22 | 170.12 | 146.17 | 152.93 |
| Selling and Administration Expenses | 182.36 | 215.76 | 138.42 | 87.56 | 204.44 |
| Miscellaneous Expenses | 71.54 | 70.04 | 72.26 | 63.61 | 83.89 |
| Employee Benefit Expenses | 381.82 | 349.26 | 269.29 | 257.47 | 321.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 784.94 | 776.40 | 433.63 | 260.84 | 586.94 |
| Interest | 247.74 | 232.69 | 220.45 | 231.08 | 218.39 |
| Gross Profit | 537.20 | 543.71 | 213.18 | 29.76 | 368.55 |
| Depreciation | 436.12 | 381.60 | 351.97 | 384.69 | 439.21 |
| Profit Before Tax | 101.08 | 162.11 | -138.79 | -354.93 | -70.66 |
| Current Tax | - | - | -20.59 | -1.48 | 25.14 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 27.20 | 42.86 | -31.52 | -78.23 | 45.14 |
| Reported Net Profit | 73.88 | 119.25 | -86.68 | -275.22 | -140.94 |
| Extraordinary Items | -4.15 | 2.77 | -11.38 | -22.10 | -0.09 |
| Adjusted Net Profit | 78.03 | 116.48 | -75.30 | -253.12 | -140.85 |
| Adjustment below Net Profit | -1.06 | -0.27 | -0.82 | 22.84 | -694.02 |
| Profit/Loss Balance carried down | -800.72 | -920.76 | -833.95 | -582.65 | 258.91 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | -10.89 | -1.06 | -0.69 | -1.08 | 6.60 |
| P & L Balance carried down | -717.01 | -800.72 | -920.76 | -833.95 | -582.65 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 6.72 | 10.87 | -7.91 | -25.16 | -16.02 |
| Earnings Per Share(Adj)-Unit Curr | 6.72 | 10.87 | -7.91 | -25.16 | -15.17 |
| Book Value | 29.45 | 21.13 | 8.97 | 16.61 | 15.53 |
| Book Value(Adj)-Unit Curr | 29.45 | 21.13 | 8.97 | 16.61 | 14.70 |