| Shoppers Stop Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 532638 |
NSE Symbol : SHOPERSTOP |
P/E(TTM) : 224.63 |
|
ISIN Demat : INE498B01024 |
Div & Yield% : - |
EPS(TTM) : 3.80 |
|
Book Value(₹) : 29.45 |
Market Cap(₹Cr) : 9,387.74 |
Face Value(₹) : 5.00 |
| Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 54.98 | 54.83 | 54.76 | 54.69 | 44.00 |
| Reserves | 268.85 | 176.89 | 43.52 | 126.98 | 92.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.12 | 0.23 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 323.95 | 231.95 | 98.28 | 181.67 | 136.64 |
| Secured Loans | 124.80 | 104.06 | 298.03 | 206.34 | 123.70 |
| Unsecured Loans | 2,606.89 | 2,248.65 | 1,795.34 | 1,855.32 | 2,067.75 |
| Total Debt | 2,731.69 | 2,352.71 | 2,093.37 | 2,061.66 | 2,191.45 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,055.64 | 2,584.66 | 2,191.65 | 2,243.33 | 2,328.09 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 3,384.39 | 2,844.07 | 2,699.68 | 2,618.71 | 2,678.36 |
| Less: Accumulated Depreciation | 806.06 | 746.86 | 976.26 | 908.06 | 800.00 |
| Less:Impairment of Assets | 3.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2,574.69 | 2,097.21 | 1,723.42 | 1,710.65 | 1,878.36 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 21.14 | 33.92 | 14.03 | 2.93 | 44.26 |
| Investments | 55.40 | 73.41 | 146.38 | 127.88 | 205.67 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1,615.25 | 1,486.33 | 1,007.54 | 847.19 | 1,223.92 |
| Sundry Debtors | 70.33 | 30.36 | 38.20 | 34.79 | 35.08 |
| Cash and Bank Balance | 16.21 | 25.38 | 31.78 | 41.62 | 1.25 |
| Loans and Advances | 376.22 | 303.41 | 271.44 | 221.07 | 235.98 |
| Total Current Assets | 2,078.01 | 1,845.48 | 1,348.96 | 1,144.67 | 1,496.23 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 2,183.00 | 2,010.01 | 1,582.79 | 1,267.95 | 1,726.24 |
| Provisions | 0.00 | 3.86 | 8.55 | 6.17 | 10.77 |
| Total CL & Provisions | 2,183.00 | 2,013.87 | 1,591.34 | 1,274.12 | 1,737.01 |
| Net Current Assets | -104.99 | -168.39 | -242.38 | -129.45 | -240.78 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 304.33 | 331.18 | 373.95 | 342.43 | 264.08 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 304.33 | 331.18 | 373.95 | 342.43 | 264.08 |
| Other Assets | 205.07 | 217.33 | 176.25 | 188.89 | 176.50 |
| Total Assets | 3,055.64 | 2,584.66 | 2,191.65 | 2,243.33 | 2,328.09 |
| Contingent Liabilities | 230.50 | 212.94 | 280.40 | 253.48 | 170.41 |