| Hercules Hoists Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505720 |
NSE Symbol : HERCULES |
P/E(TTM) : 46.09 |
|
ISIN Demat : INE688E01024 |
Div & Yield% : 0.75 |
EPS(TTM) : 11.61 |
|
Book Value(₹) : 296.23 |
Market Cap(₹Cr) : 1,712.48 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 179.53 | 150.77 | 108.45 | 78.37 | 83.00 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 179.53 | 150.77 | 108.45 | 78.37 | 83.00 |
| Other Income | 22.41 | 107.69 | 15.98 | 8.50 | 14.93 |
| Stock Adjustments | -5.13 | 2.53 | 0.14 | -3.13 | -1.98 |
| Total Income | 196.81 | 260.99 | 124.57 | 83.74 | 95.95 |
| EXPENDITURE : | |||||
| Raw Materials | 93.86 | 87.74 | 65.79 | 42.65 | 41.92 |
| Power and Fuel Cost | 0.59 | 0.57 | 0.45 | 0.39 | 0.41 |
| Other Manufacturing Expenses | 11.45 | 11.57 | 8.32 | 4.80 | 5.40 |
| Selling and Administration Expenses | 13.09 | 12.98 | 9.12 | 8.07 | 7.56 |
| Miscellaneous Expenses | 3.09 | 7.58 | 5.44 | 3.50 | 8.46 |
| Employee Benefit Expenses | 23.15 | 19.92 | 14.51 | 11.89 | 12.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 51.57 | 120.63 | 20.93 | 12.45 | 19.54 |
| Interest | 0.55 | 0.55 | 0.01 | 0.01 | 0.02 |
| Gross Profit | 51.02 | 120.08 | 20.92 | 12.44 | 19.52 |
| Depreciation | 4.33 | 3.96 | 2.47 | 2.89 | 3.53 |
| Profit Before Tax | 46.69 | 116.12 | 18.45 | 9.55 | 15.99 |
| Current Tax | 7.71 | 11.38 | 2.95 | 0.91 | 1.68 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 2.97 | 1.43 | 0.56 | 0.87 | 1.33 |
| Reported Net Profit | 36.02 | 103.31 | 14.94 | 7.76 | 12.98 |
| Extraordinary Items | - | 77.57 | -1.55 | -0.16 | -0.02 |
| Adjusted Net Profit | 36.02 | 25.74 | 16.49 | 7.92 | 13.00 |
| Adjustment below Net Profit | - | - | - | - | -1.00 |
| Profit/Loss Balance carried down | 146.85 | 51.06 | 43.32 | 41.31 | 34.14 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 8.00 | 7.52 | 7.20 | 5.76 | 4.80 |
| P & L Balance carried down | 174.87 | 146.85 | 51.06 | 43.32 | 41.31 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 400.00 | 300.00 | 260.00 | 150.00 | 180.00 |
| Dividend Per Share(Rs) | 4.00 | 3.00 | 2.60 | 1.50 | 1.80 |
| Earnings Per Share-Unit Curr | 11.26 | 32.28 | 4.67 | 2.43 | 4.06 |
| Earnings Per Share(Adj)-Unit Curr | 11.26 | 32.28 | 4.67 | 2.43 | 4.06 |
| Book Value | 296.23 | 220.83 | 193.44 | 154.50 | 105.39 |
| Book Value(Adj)-Unit Curr | 296.23 | 220.83 | 193.44 | 154.50 | 105.39 |