| L G Balakrishnan & Bros Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 500250 |
NSE Symbol : LGBBROSLTD |
P/E(TTM) : 15.89 |
|
ISIN Demat : INE337A01034 |
Div & Yield% : 1.32 |
EPS(TTM) : 85.74 |
|
Book Value(₹) : 510.28 |
Market Cap(₹Cr) : 4,278.16 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,231.04 | 2,085.65 | 2,007.98 | 1,531.47 | 1,444.27 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,231.04 | 2,085.65 | 2,007.98 | 1,531.47 | 1,444.27 |
| Other Income | 55.92 | 46.21 | 32.48 | 20.59 | 28.91 |
| Stock Adjustments | -14.19 | -2.13 | 71.78 | -6.81 | -8.23 |
| Total Income | 2,272.77 | 2,129.73 | 2,112.24 | 1,545.25 | 1,464.95 |
| EXPENDITURE : | |||||
| Raw Materials | 995.16 | 956.72 | 973.39 | 684.09 | 639.52 |
| Power and Fuel Cost | 97.64 | 89.90 | 81.22 | 66.26 | 67.69 |
| Other Manufacturing Expenses | 298.96 | 272.58 | 265.90 | 199.16 | 218.30 |
| Selling and Administration Expenses | 89.24 | 83.09 | 95.24 | 83.02 | 83.12 |
| Miscellaneous Expenses | 16.92 | 16.16 | 8.32 | 2.48 | 1.83 |
| Employee Benefit Expenses | 331.70 | 295.23 | 277.14 | 227.29 | 238.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 443.16 | 416.04 | 411.02 | 282.95 | 215.77 |
| Interest | 7.88 | 7.02 | 8.63 | 9.98 | 15.04 |
| Gross Profit | 435.28 | 409.02 | 402.39 | 272.97 | 200.73 |
| Depreciation | 72.70 | 73.55 | 77.34 | 77.49 | 74.18 |
| Profit Before Tax | 362.58 | 335.47 | 325.05 | 195.48 | 126.55 |
| Current Tax | 95.67 | 86.85 | 90.49 | 49.51 | 31.47 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -2.60 | 0.92 | -4.56 | -2.23 | -6.76 |
| Reported Net Profit | 269.50 | 247.70 | 239.11 | 148.21 | 101.83 |
| Extraordinary Items | 5.09 | 15.23 | 16.70 | 10.48 | 20.04 |
| Adjusted Net Profit | 264.41 | 232.47 | 222.41 | 137.73 | 81.79 |
| Adjustment below Net Profit | 1.22 | -1.05 | 1.19 | 2.91 | - |
| Profit/Loss Balance carried down | 108.51 | 107.23 | 98.32 | 47.21 | 59.89 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 250.23 | 245.36 | 231.39 | 100.00 | 112.85 |
| P & L Balance carried down | 129.01 | 108.51 | 107.23 | 98.32 | 48.88 |
| Dividend | - | - | - | - | 18.92 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 180.00 | 160.00 | 150.00 | 100.00 | 50.00 |
| Dividend Per Share(Rs) | 18.00 | 16.00 | 15.00 | 10.00 | 5.00 |
| Earnings Per Share-Unit Curr | 85.85 | 78.90 | 76.17 | 47.21 | 32.44 |
| Earnings Per Share(Adj)-Unit Curr | 85.85 | 78.90 | 76.17 | 47.21 | 32.44 |
| Book Value | 510.28 | 428.21 | 355.44 | 276.82 | 216.77 |
| Book Value(Adj)-Unit Curr | 510.28 | 428.21 | 355.44 | 276.82 | 216.77 |